Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Im. Stiholt A/S — Credit Rating and Financial Key Figures
CVR number: 27619312
Trafikcenter Sæby Syd 8, 9300 Sæby
info@stiholt.dk
tel: 96898989
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 619.46 | 800.63 | 804.99 | 928.02 | 919.07 |
| Other operating income | 8.31 | 8.82 | 8.96 | ||
| Costs of manufacturing | - 559.52 | - 661.61 | - 639.26 | ||
| External services | -41.74 | -50.62 | -55.09 | ||
| Gross profit | 164.17 | 188.35 | 212.04 | 224.60 | 233.68 |
| Employee benefit expenses | - 139.54 | - 157.02 | - 167.48 | ||
| Other operating expenses | -0.11 | -0.04 | |||
| Total depreciation | -8.44 | -9.70 | -11.68 | ||
| EBIT | 36.82 | 52.47 | 64.06 | 57.78 | 54.48 |
| Other financial income | 1.41 | 2.48 | 3.95 | ||
| Other financial expenses | -6.79 | -8.09 | -5.82 | ||
| Pre-tax profit | 31.00 | 41.55 | 58.67 | 52.17 | 52.61 |
| Income taxes | -12.94 | -10.14 | -11.61 | ||
| Net earnings | 31.00 | 41.55 | 45.73 | 42.03 | 41.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 71.96 | 79.92 | 82.46 | ||
| Buildings | 6.87 | 7.14 | 6.71 | ||
| Machinery and equipment | 12.93 | 20.58 | 27.88 | ||
| Tangible assets total | 91.77 | 107.64 | 117.04 | ||
| Investments total | 276.20 | 364.04 | |||
| Long term receivables total | |||||
| Finished products/goods | 140.20 | 183.06 | 139.91 | ||
| Inventories total | 140.20 | 183.06 | 139.91 | ||
| Current trade debtors | 95.69 | 101.33 | 83.85 | ||
| Current amounts owed by group member comp. | 17.36 | 32.98 | 58.39 | ||
| Current other receivables | 3.62 | 3.16 | 3.79 | ||
| Short term receivables total | 116.66 | 137.47 | 146.04 | ||
| Other current investments | 0.34 | 0.34 | 0.34 | ||
| Cash and bank deposits | 0.24 | 0.63 | 0.22 | ||
| Cash and cash equivalents | 0.58 | 0.97 | 0.55 | ||
| Balance sheet total (assets) | 276.20 | 364.04 | 349.21 | 429.14 | 403.55 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 32.00 | 51.55 | 10.00 | 10.00 | 10.00 |
| Shares repurchased | 20.00 | 20.00 | |||
| Other reserves | -20.00 | -20.00 | |||
| Retained earnings | -31.00 | -41.55 | 26.55 | 52.29 | 74.32 |
| Profit of the financial year | 31.00 | 41.55 | 45.73 | 42.03 | 41.00 |
| Shareholders equity total | 32.00 | 51.55 | 82.29 | 104.32 | 125.31 |
| Provisions | 37.70 | 44.80 | 51.89 | ||
| Non-current loans from credit institutions | 31.67 | 28.08 | 49.37 | ||
| Non-current leasing loans | 2.78 | 1.32 | 6.99 | ||
| Non-current deferred tax liabilities | 9.37 | 9.24 | 9.01 | ||
| Non-current liabilities total | 43.82 | 38.63 | 65.37 | ||
| Current loans from credit institutions | 84.95 | 112.97 | 74.74 | ||
| Current trade creditors | 47.58 | 86.35 | 38.70 | ||
| Short-term deferred tax liabilities | 11.47 | 9.25 | 12.61 | ||
| Other non-interest bearing current liabilities | 31.30 | 26.61 | 34.90 | ||
| Accruals and deferred income | 10.10 | 6.22 | |||
| Current liabilities total | 185.39 | 241.39 | 160.97 | ||
| Balance sheet total (liabilities) | 32.00 | 51.55 | 349.21 | 429.14 | 403.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.