ThinkGreen ApS — Credit Rating and Financial Key Figures
CVR number: 43274740
Kochsgade 35 A, 5000 Odense C
info@thinkgreen.dk
tel: 66151555
thinkgreen.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 187.14 | 303.36 |
| Employee benefit expenses | - 145.94 | - 315.00 |
| Total depreciation | -1.78 | -4.27 |
| EBIT | 39.42 | -15.91 |
| Other financial expenses | -8.78 | -19.49 |
| Pre-tax profit | 30.64 | -35.41 |
| Income taxes | -5.97 | 7.48 |
| Net earnings | 24.67 | -27.93 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 19.58 | 15.31 |
| Tangible assets total | 19.58 | 15.31 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 86.00 | 173.89 |
| Inventories total | 86.00 | 173.89 |
| Prepayments and accrued income | 4.64 | |
| Current other receivables | 0.02 | |
| Current deferred tax assets | 7.48 | |
| Short term receivables total | 4.67 | 7.48 |
| Cash and bank deposits | 4.67 | 3.91 |
| Cash and cash equivalents | 4.67 | 3.91 |
| Balance sheet total (assets) | 114.92 | 200.59 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 24.67 | |
| Profit of the financial year | 24.67 | -27.93 |
| Shareholders equity total | 64.67 | 36.74 |
| Non-current liabilities total | ||
| Current trade creditors | 2.70 | |
| Short-term deferred tax liabilities | 5.97 | |
| Other non-interest bearing current liabilities | 44.28 | 161.15 |
| Current liabilities total | 50.25 | 163.85 |
| Balance sheet total (liabilities) | 114.92 | 200.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.