HHH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30587669
Merkurvej 27 D, 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 369 415.07 | 259 993.66 | |||
Manufacturing for enterprise's own use | 801.60 | ||||
Other operating income | 12 770.91 | 27 758.15 | |||
Costs of manufacturing | - 158 908.80 | - 113 816.09 | |||
External services | -22 217.22 | -13 206.52 | |||
Rents | - 894.40 | - 743.01 | |||
Gross profit | 46 736.32 | 78 840.28 | 121 181.30 | 200 967.16 | 159 986.19 |
Employee benefit expenses | -31 169.46 | -35 466.55 | -52 437.22 | - 120 275.87 | - 117 412.63 |
Other operating expenses | -9 499.31 | -1 340.54 | |||
Total depreciation | -21 193.48 | -30 175.01 | -40 276.67 | -40 152.24 | -37 380.74 |
EBIT | -5 626.62 | 13 198.73 | 28 467.41 | 31 039.74 | 3 852.28 |
Other financial income | 67.14 | 2 340.32 | 2 079.04 | 3 636.48 | 2 283.90 |
Other financial expenses | -6 154.12 | -9 433.94 | -8 154.09 | -8 216.03 | -9 504.87 |
Net income from associates (fin.) | -2 867.40 | 611.26 | 1 220.80 | -33.13 | |
Pre-tax profit | -14 581.00 | 6 716.36 | 23 613.16 | 26 427.07 | -3 368.69 |
Income taxes | 2 814.88 | -2 752.03 | -5 770.54 | -5 519.55 | 722.55 |
Net earnings | -11 766.13 | 3 964.33 | 17 842.63 | 20 907.52 | -2 646.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 11 272.55 | 9 524.68 | 7 023.40 | 6 186.41 | 6 322.48 |
Intangible rights | 3 948.50 | 3 384.43 | 2 820.36 | 2 256.29 | |
Intangible assets total | 15 221.05 | 12 909.11 | 9 843.76 | 8 442.70 | 6 322.48 |
Land and waters | 40 680.73 | 39 920.63 | 40 368.83 | 40 401.37 | 39 688.51 |
Buildings | 1 479.00 | 1 396.02 | 1 260.38 | 1 107.14 | 1 026.71 |
Machinery and equipment | 140 850.37 | 134 612.58 | 135 173.86 | 135 889.11 | 150 603.98 |
Tangible assets total | 183 010.09 | 175 929.23 | 176 803.07 | 177 397.61 | 191 319.20 |
Participating interests | 33.13 | ||||
Investments total | 33.13 | ||||
Non-current other receivables | 890.00 | 890.00 | 159.00 | 185.37 | |
Long term receivables total | 890.00 | 890.00 | 159.00 | 185.37 | |
Finished products/goods | 4 592.18 | 3 816.92 | 3 675.59 | 4 116.47 | 2 977.21 |
Inventories total | 4 592.18 | 3 816.92 | 3 675.59 | 4 116.47 | 2 977.21 |
Current trade debtors | 30 106.57 | 32 799.65 | 42 403.05 | 57 270.49 | 22 870.45 |
Prepayments and accrued income | 2 005.48 | 1 832.65 | 2 590.96 | 5 539.83 | 2 227.36 |
Current other receivables | 3 816.39 | 5 287.63 | 6 735.27 | 9 506.01 | 11 473.50 |
Current deferred tax assets | 746.00 | 469.46 | 179.75 | 744.62 | |
Short term receivables total | 36 674.44 | 40 389.39 | 51 909.03 | 72 316.32 | 37 315.93 |
Other current investments | 33.99 | 32.75 | 47.37 | 63.21 | 67.76 |
Cash and bank deposits | 2 604.50 | 3 594.62 | 506.31 | 2 262.50 | 14 526.75 |
Cash and cash equivalents | 2 638.49 | 3 627.37 | 553.68 | 2 325.71 | 14 594.51 |
Balance sheet total (assets) | 243 026.25 | 237 562.02 | 242 818.26 | 264 757.80 | 252 714.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 5 720.93 | 5 146.43 | 16 860.67 | 2 042.92 | 1 984.55 |
Other reserves | 684.19 | ||||
Retained earnings | 22 533.46 | 11 426.50 | 15 959.89 | 33 382.27 | 54 244.39 |
Profit of the financial year | -11 766.13 | 3 964.33 | 17 842.63 | 20 907.52 | -2 646.14 |
Shareholders equity total | 16 613.26 | 20 662.25 | 50 788.19 | 56 457.71 | 54 392.00 |
Provisions | 2 530.91 | 4 092.68 | 7 631.34 | 6 647.39 | 6 633.00 |
Capital loans | 9 739.55 | 9 745.25 | 7 093.12 | 5 370.72 | 3 576.25 |
Non-current loans from credit institutions | 21 683.09 | 20 197.85 | 19 353.85 | 16 305.90 | 15 118.74 |
Non-current leasing loans | 77 508.97 | 71 808.65 | 50 669.49 | 74 924.41 | 100 253.01 |
Non-current deferred tax liabilities | 2 629.81 | 2 148.37 | 3 284.98 | 1 697.84 | 1 757.26 |
Non-current liabilities total | 111 561.43 | 103 900.13 | 80 401.44 | 98 298.88 | 120 705.27 |
Current loans from credit institutions | 91 316.06 | 81 315.13 | 69 885.75 | 44 921.90 | 35 739.90 |
Current trade creditors | 12 429.69 | 18 632.58 | 21 748.11 | 40 066.70 | 26 528.38 |
Current owed to participating | 574.72 | 149.72 | 296.56 | 130.45 | |
Short-term deferred tax liabilities | 4 748.34 | ||||
Other non-interest bearing current liabilities | 8 574.89 | 8 384.54 | 12 213.72 | 13 320.32 | 8 585.70 |
Current liabilities total | 112 320.65 | 108 906.96 | 103 997.30 | 103 353.82 | 70 984.43 |
Balance sheet total (liabilities) | 243 026.25 | 237 562.02 | 242 818.26 | 264 757.80 | 252 714.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.