Budolfi Vin ApS — Credit Rating and Financial Key Figures
CVR number: 32883931
Budolfi Plads 5, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 174.46 | 387.04 | 345.97 | 155.06 | 747.19 |
| Employee benefit expenses | - 338.60 | - 358.43 | - 357.28 | - 352.08 | - 343.11 |
| Total depreciation | -48.65 | -24.32 | |||
| EBIT | - 212.78 | 4.28 | -11.30 | - 197.02 | 404.08 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -63.85 | -13.37 | -19.93 | -15.62 | -11.19 |
| Pre-tax profit | - 276.64 | -9.09 | -31.24 | - 212.64 | 392.94 |
| Income taxes | 56.00 | 0.90 | 4.60 | 45.00 | -99.00 |
| Net earnings | - 220.64 | -8.19 | -26.64 | - 167.64 | 293.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24.32 | ||||
| Advance payments and construction in progress | 62.69 | ||||
| Tangible assets total | 24.32 | 62.69 | |||
| Investments total | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Non-current other receivables | 19.27 | ||||
| Deferred tax assets | 269.50 | 270.40 | 275.00 | 320.00 | 221.00 |
| Long term receivables total | 269.50 | 270.40 | 275.00 | 320.00 | 240.27 |
| Finished products/goods | 399.33 | 326.53 | 408.06 | 301.12 | 344.82 |
| Inventories total | 399.33 | 326.53 | 408.06 | 301.12 | 344.82 |
| Current trade debtors | 287.30 | 373.78 | 166.31 | 309.80 | 215.37 |
| Current other receivables | 29.59 | 58.28 | 38.51 | 40.02 | 66.09 |
| Short term receivables total | 316.89 | 432.06 | 204.82 | 349.81 | 281.45 |
| Cash and bank deposits | 320.01 | 409.78 | 571.12 | 521.92 | 475.05 |
| Cash and cash equivalents | 320.01 | 409.78 | 571.12 | 521.92 | 475.05 |
| Balance sheet total (assets) | 1 351.06 | 1 459.77 | 1 480.00 | 1 513.85 | 1 425.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 100.00 |
| Share premium account | 390.00 | ||||
| Retained earnings | - 237.96 | - 458.60 | - 466.79 | - 493.43 | - 661.07 |
| Profit of the financial year | - 220.64 | -8.19 | -26.64 | - 167.64 | 293.94 |
| Shareholders equity total | - 368.60 | - 376.79 | - 403.43 | - 571.07 | 122.87 |
| Capital loans | 360.00 | 360.00 | 360.00 | 360.00 | |
| Non-current liabilities total | 360.00 | 360.00 | 360.00 | 360.00 | |
| Current trade creditors | 684.99 | 677.71 | 642.11 | 909.62 | 782.80 |
| Current owed to participating | 253.00 | 253.00 | 253.00 | 253.00 | 200.00 |
| Other non-interest bearing current liabilities | 421.67 | 545.86 | 628.32 | 562.31 | 319.61 |
| Current liabilities total | 1 359.66 | 1 476.56 | 1 523.42 | 1 724.92 | 1 302.41 |
| Balance sheet total (liabilities) | 1 351.06 | 1 459.77 | 1 480.00 | 1 513.85 | 1 425.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.