Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARAS CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 33590253
Grundtvigs Alle 58 A, 6700 Esbjerg
tel: 20493992
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 069.75 | 719.21 | 778.29 | 274.07 | 306.60 |
| Employee benefit expenses | - 784.66 | - 445.10 | - 628.16 | - 159.06 | - 215.99 |
| Total depreciation | -91.85 | -91.65 | -91.85 | -92.00 | -92.00 |
| EBIT | 193.24 | 182.46 | 58.28 | 23.01 | -1.39 |
| Other financial income | 2.83 | 26.82 | 7.75 | 10.36 | 11.85 |
| Other financial expenses | -4.58 | -4.78 | -0.35 | -0.23 | -0.25 |
| Pre-tax profit | 191.49 | 204.51 | 65.69 | 33.14 | 10.21 |
| Income taxes | -44.63 | -46.39 | -15.73 | -10.08 | -3.89 |
| Net earnings | 146.86 | 158.11 | 49.96 | 23.07 | 6.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 678.43 | 359.85 | 268.00 | 176.00 | 84.00 |
| Tangible assets total | 678.43 | 359.85 | 268.00 | 176.00 | 84.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 336.70 | ||||
| Inventories total | 336.70 | ||||
| Current trade debtors | 492.95 | ||||
| Prepayments and accrued income | 12.09 | 17.99 | 18.83 | 19.74 | 19.71 |
| Current other receivables | 53.23 | 52.73 | 78.15 | ||
| Current deferred tax assets | 0.39 | 2.28 | 0.80 | 2.18 | |
| Short term receivables total | 65.31 | 511.33 | 21.11 | 73.28 | 100.04 |
| Cash and bank deposits | 394.24 | 655.09 | 723.37 | 189.06 | 238.96 |
| Cash and cash equivalents | 394.24 | 655.09 | 723.37 | 189.06 | 238.96 |
| Balance sheet total (assets) | 1 137.99 | 1 526.26 | 1 012.48 | 775.04 | 423.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Retained earnings | -49.66 | -17.20 | 23.11 | 73.07 | 96.14 |
| Profit of the financial year | 146.86 | 158.11 | 49.96 | 23.07 | 6.32 |
| Shareholders equity total | 290.20 | 335.32 | 270.87 | 176.14 | 182.46 |
| Provisions | 28.23 | 31.24 | 23.00 | 12.00 | |
| Non-current deferred tax liabilities | 28.40 | 41.37 | 19.98 | 17.08 | 15.89 |
| Non-current liabilities total | 28.40 | 41.37 | 19.98 | 17.08 | 15.89 |
| Advances received | 403.30 | 96.70 | |||
| Current trade creditors | 9.00 | 10.64 | 10.00 | 16.00 | 16.00 |
| Current owed to participating | 0.06 | ||||
| Other non-interest bearing current liabilities | 782.16 | 1 107.69 | 688.63 | 150.53 | 111.89 |
| Current liabilities total | 791.16 | 1 118.33 | 698.63 | 569.83 | 224.65 |
| Balance sheet total (liabilities) | 1 137.99 | 1 526.26 | 1 012.48 | 775.04 | 423.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.