Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KG HOMILIUS HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32276199
Brystrupvej 16, 6230 Rødekro
kontakt@kaj-homilius.dk
tel: 74669265
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.89 | -35.45 | -31.12 | -33.75 | -28.60 |
| EBIT | -30.89 | -35.45 | -31.12 | -33.75 | -28.60 |
| Other financial income | 75.61 | 138.26 | 298.40 | 460.73 | 404.36 |
| Other financial expenses | -7.74 | - 410.39 | -64.50 | -8.61 | -88.66 |
| Income from other inv. held as non-curr. assets | 275.19 | 108.48 | 55.78 | 88.23 | 186.03 |
| Net income from associates (fin.) | 422.95 | 352.58 | 533.89 | 743.05 | 779.16 |
| Pre-tax profit | 735.12 | 153.48 | 950.94 | 1 249.65 | 1 252.28 |
| Income taxes | -48.93 | 44.39 | -54.61 | - 119.56 | - 115.79 |
| Net earnings | 686.19 | 197.87 | 896.33 | 1 130.09 | 1 136.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 782.18 | 2 608.57 | 2 893.11 | 2 851.09 | 2 890.00 |
| Participating interests | 1 081.50 | 1 081.50 | 1 081.50 | ||
| Investments total | 2 782.18 | 2 608.57 | 3 974.61 | 3 932.59 | 3 971.50 |
| Non-curr. owed by group member comp. | 3 713.37 | 5 352.23 | 6 141.71 | 6 404.82 | 7 370.13 |
| Non-curr. owed by particip. interest comp. | 11.40 | ||||
| Non-current loans receivable | 1 081.50 | 2 930.57 | 2 975.43 | 2 993.21 | 2 986.59 |
| Non-current other receivables | 1 781.93 | 486.50 | 186.50 | ||
| Long term receivables total | 6 576.81 | 8 780.70 | 9 303.64 | 9 398.02 | 10 356.72 |
| Inventories total | |||||
| Current other receivables | 0.94 | 0.96 | |||
| Current deferred tax assets | 155.48 | 174.50 | 102.95 | ||
| Short term receivables total | 156.42 | 174.50 | 102.95 | 0.96 | |
| Cash and bank deposits | 4 299.40 | 1 616.08 | 118.66 | 1 045.29 | 795.89 |
| Cash and cash equivalents | 4 299.40 | 1 616.08 | 118.66 | 1 045.29 | 795.89 |
| Balance sheet total (assets) | 13 658.39 | 13 161.77 | 13 571.41 | 14 478.85 | 15 125.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 3.08 | ||||
| Retained earnings | 11 774.52 | 11 963.79 | 11 661.66 | 12 057.99 | 12 688.08 |
| Profit of the financial year | 686.19 | 197.87 | 896.33 | 1 130.09 | 1 136.49 |
| Shareholders equity total | 13 078.19 | 13 161.66 | 13 557.99 | 14 188.08 | 14 824.57 |
| Non-current other liabilities | 7.34 | 0.11 | |||
| Non-current deferred tax liabilities | 49.02 | 13.41 | 290.77 | 204.30 | |
| Non-current liabilities total | 56.36 | 0.11 | 13.41 | 290.77 | 204.30 |
| Short-term deferred tax liabilities | 523.84 | 96.21 | |||
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 523.84 | 0.00 | 96.21 | ||
| Balance sheet total (liabilities) | 13 658.39 | 13 161.77 | 13 571.41 | 14 478.85 | 15 125.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.