VL HOLDING 1 ApS — Credit Rating and Financial Key Figures
CVR number: 31372763
Sundkaj 153, 2150 Nordhavn
Income statement (mDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 98.24 | 122.16 | 145.84 |
Other operating income | 1.71 | 1.05 | 1.01 |
Costs of manufacturing | -60.10 | -73.76 | -83.42 |
External services | -13.92 | -12.99 | |
Gross profit | 25.93 | 36.46 | 63.42 |
Employee benefit expenses | -3.32 | -4.38 | -6.04 |
Total depreciation | -0.84 | -1.20 | -1.33 |
EBIT | 21.77 | 30.88 | 24.34 |
Other financial income | 1.31 | 0.86 | 1.90 |
Other financial expenses | -0.27 | -1.72 | -0.16 |
Pre-tax profit | 22.80 | 30.02 | 26.08 |
Income taxes | -5.12 | -6.63 | -5.86 |
Net earnings | 17.69 | 23.39 | 20.22 |
Assets (mDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1.31 | 1.35 | 1.34 |
Tangible assets total | 1.31 | 1.35 | 1.34 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 31.89 | 23.09 | 26.12 |
Prepayments and accrued income | 3.00 | 3.67 | 4.45 |
Current other receivables | 3.97 | 2.34 | 8.35 |
Current deferred tax assets | 0.61 | 0.25 | 0.62 |
Short term receivables total | 39.47 | 29.35 | 39.53 |
Other current investments | 17.79 | 17.04 | 18.46 |
Cash and bank deposits | 39.27 | 30.97 | 24.88 |
Cash and cash equivalents | 57.06 | 48.01 | 43.34 |
Balance sheet total (assets) | 97.84 | 78.70 | 84.22 |
Equity and liabilities (mDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 0.25 | 0.25 | 0.25 |
Shares repurchased | 17.60 | 6.70 | 20.00 |
Retained earnings | -7.84 | -11.16 | -7.77 |
Profit of the financial year | 17.69 | 23.39 | 20.22 |
Shareholders equity total | 27.69 | 19.18 | 32.70 |
Non-current liabilities total | |||
Advances received | 49.69 | 35.04 | 22.77 |
Current trade creditors | 8.99 | 9.88 | |
Short-term deferred tax liabilities | 3.00 | 0.14 | 2.57 |
Other non-interest bearing current liabilities | 17.45 | 15.35 | 16.31 |
Current liabilities total | 70.14 | 59.53 | 51.52 |
Balance sheet total (liabilities) | 97.84 | 78.70 | 84.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.