INVESTMADS ApS — Credit Rating and Financial Key Figures
CVR number: 25778944
Gl Strandvej 33, Strib 5500 Middelfart
mbhoyer2626@gmail.com
tel: 40269030
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 710.97 | 1 603.23 | 1 430.71 | 2 239.29 | 1 655.14 |
| Total depreciation | - 877.68 | -1 022.71 | -1 073.79 | -1 169.61 | -1 209.61 |
| EBIT | 833.29 | 580.52 | 356.93 | 1 069.68 | 445.53 |
| Other financial income | 0.20 | 0.97 | 24.12 | 0.66 | 2.92 |
| Other financial expenses | - 368.65 | - 626.60 | - 848.67 | -1 097.11 | -1 206.91 |
| Net income from associates (fin.) | 216.26 | 2 726.13 | 2 292.74 | 2 437.33 | 2 071.75 |
| Pre-tax profit | 681.09 | 2 681.02 | 1 825.12 | 2 410.56 | 1 313.29 |
| Income taxes | - 229.79 | - 149.49 | -62.30 | - 221.97 | 1.21 |
| Net earnings | 451.30 | 2 531.54 | 1 762.81 | 2 188.59 | 1 314.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 845.76 | 26 823.06 | 33 387.14 | 36 534.83 | 35 325.23 |
| Tangible assets total | 27 845.76 | 26 823.06 | 33 387.14 | 36 534.83 | 35 325.23 |
| Holdings in group member companies | 2 164.40 | 4 890.53 | 4 333.98 | 4 286.59 | 3 740.65 |
| Participating interests | 7 236.34 | 7 321.05 | 7 438.74 | ||
| Investments total | 2 164.40 | 4 890.53 | 11 570.32 | 11 607.65 | 11 179.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 400.00 | 127.44 | |||
| Short term receivables total | 1 400.00 | 127.44 | |||
| Other current investments | 2.96 | 1.76 | 1.91 | 2.57 | 442.33 |
| Cash and bank deposits | 341.20 | 478.79 | 40.54 | ||
| Cash and cash equivalents | 2.96 | 342.96 | 480.70 | 2.57 | 482.87 |
| Balance sheet total (assets) | 31 413.13 | 32 056.55 | 45 565.60 | 48 145.05 | 46 987.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | 2 064.40 | 4 790.53 | 4 383.27 | 4 420.60 | 3 992.34 |
| Retained earnings | 6 904.02 | 4 629.18 | 7 567.98 | 9 293.47 | 11 775.32 |
| Profit of the financial year | 451.30 | 2 531.54 | 1 762.81 | 2 188.59 | 1 314.50 |
| Shareholders equity total | 9 544.72 | 12 076.25 | 13 839.07 | 16 027.66 | 17 342.16 |
| Non-current loans from credit institutions | 12 413.49 | 16 064.75 | 19 650.74 | 18 755.14 | 17 893.93 |
| Non-current liabilities total | 12 413.49 | 16 064.75 | 19 650.74 | 18 755.14 | 17 893.93 |
| Current loans from credit institutions | 5 199.53 | 798.21 | 883.86 | 982.32 | 919.70 |
| Current trade creditors | 10.00 | 11.00 | 19.38 | ||
| Current owed to participating | 3 381.44 | 2 311.02 | 3 119.46 | 4 192.35 | 2 041.40 |
| Current owed to group member | 94.15 | 632.75 | |||
| Short-term deferred tax liabilities | 208.76 | 149.51 | 60.60 | 72.42 | 32.61 |
| Other non-interest bearing current liabilities | 665.19 | 646.80 | 8 000.87 | 8 021.02 | 8 105.55 |
| Current liabilities total | 9 454.92 | 3 915.55 | 12 075.79 | 13 362.26 | 11 751.40 |
| Balance sheet total (liabilities) | 31 413.13 | 32 056.55 | 45 565.60 | 48 145.05 | 46 987.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.