MURERFIRMAET BRIAN JENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32074847
Tømmerupvej 65, 2770 Kastrup
info@brian-murer.dk
tel: 32506705
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 819.86 | 4 938.01 | 6 219.77 | 6 794.81 | 5 847.13 |
| Other operating income | 75.97 | 170.84 | 132.50 | 222.49 | |
| Purchases during the financial year | -1 222.19 | -1 381.71 | -1 578.25 | -1 955.26 | -1 239.61 |
| External services | - 711.83 | - 733.52 | - 905.46 | - 796.12 | - 820.26 |
| Gross profit | 2 885.85 | 2 898.75 | 3 906.90 | 4 175.93 | 4 009.75 |
| Employee benefit expenses | -2 295.74 | -2 546.63 | -2 712.88 | -2 732.83 | -3 040.39 |
| Other operating expenses | -11.42 | ||||
| Total depreciation | -56.83 | -85.13 | -68.19 | -94.38 | - 100.75 |
| EBIT | 533.28 | 266.99 | 1 114.42 | 1 348.72 | 868.61 |
| Other financial income | 1.73 | 23.30 | |||
| Other financial expenses | -0.43 | -2.73 | -5.09 | -0.00 | -0.25 |
| Pre-tax profit | 534.58 | 264.25 | 1 109.33 | 1 348.72 | 891.66 |
| Income taxes | - 126.28 | -68.73 | - 269.65 | - 302.57 | - 206.91 |
| Net earnings | 408.30 | 195.53 | 839.68 | 1 046.16 | 684.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 172.53 | ||||
| Machinery and equipment | 229.86 | 184.73 | 105.13 | 287.44 | 249.76 |
| Tangible assets total | 229.86 | 184.73 | 105.13 | 287.44 | 422.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 366.13 | 292.54 | 227.06 | 512.32 | 605.57 |
| Current amounts owed by group member comp. | 518.77 | ||||
| Prepayments and accrued income | 141.49 | 137.60 | 11.12 | 8.42 | 145.77 |
| Current other receivables | 15.00 | 45.00 | 56.70 | 622.35 | |
| Short term receivables total | 1 041.39 | 475.13 | 294.88 | 520.74 | 1 373.69 |
| Cash and bank deposits | 402.71 | 657.14 | 1 370.66 | 1 073.09 | 742.22 |
| Cash and cash equivalents | 402.71 | 657.14 | 1 370.66 | 1 073.09 | 742.22 |
| Balance sheet total (assets) | 1 673.96 | 1 317.01 | 1 770.67 | 1 881.27 | 2 538.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 408.30 | 195.53 | 839.68 | 1 046.16 | 684.75 |
| Retained earnings | - 408.30 | - 195.53 | - 839.68 | -1 046.16 | - 684.75 |
| Profit of the financial year | 408.30 | 195.53 | 839.68 | 1 046.16 | 684.75 |
| Shareholders equity total | 533.30 | 320.53 | 964.68 | 1 171.16 | 809.75 |
| Provisions | 2.69 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 79.99 | 20.61 | 96.89 | 42.51 | 227.65 |
| Current owed to group member | 436.16 | 335.48 | 151.43 | 86.90 | 902.67 |
| Other non-interest bearing current liabilities | 621.83 | 640.40 | 557.68 | 580.71 | 598.14 |
| Current liabilities total | 1 137.98 | 996.48 | 805.99 | 710.12 | 1 728.45 |
| Balance sheet total (liabilities) | 1 673.96 | 1 317.01 | 1 770.67 | 1 881.27 | 2 538.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.