SMS Service Partner ApS — Credit Rating and Financial Key Figures
CVR number: 42156922
Malervangen 11, 2600 Glostrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 484.33 | 438.48 | 538.53 |
| Employee benefit expenses | - 491.43 | - 386.87 | - 353.53 |
| EBIT | -7.10 | 51.60 | 185.00 |
| Other financial expenses | -4.50 | -9.08 | -5.86 |
| Pre-tax profit | -11.60 | 42.52 | 179.14 |
| Income taxes | -7.00 | -39.56 | |
| Net earnings | -11.60 | 35.53 | 139.58 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current other receivables | 1.80 | ||
| Long term receivables total | 1.80 | ||
| Inventories total | |||
| Current trade debtors | 56.68 | 222.95 | 355.43 |
| Prepayments and accrued income | 19.63 | 20.91 | 10.70 |
| Current other receivables | 37.71 | ||
| Short term receivables total | 114.02 | 243.86 | 366.13 |
| Cash and bank deposits | 59.54 | 88.27 | 122.36 |
| Cash and cash equivalents | 59.54 | 88.27 | 122.36 |
| Balance sheet total (assets) | 173.56 | 332.13 | 490.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -11.60 | 23.93 | |
| Profit of the financial year | -11.60 | 35.53 | 139.58 |
| Shareholders equity total | 28.40 | 63.93 | 203.51 |
| Non-current other liabilities | 7.00 | 39.56 | |
| Non-current liabilities total | 7.00 | 39.56 | |
| Current trade creditors | 19.75 | 17.19 | 17.19 |
| Current owed to group member | 105.16 | 167.89 | 103.17 |
| Other non-interest bearing current liabilities | 20.24 | 76.11 | 126.85 |
| Current liabilities total | 145.16 | 261.20 | 247.21 |
| Balance sheet total (liabilities) | 173.56 | 332.13 | 490.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.