Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NDI Ejendomme Danmark II A/S — Credit Rating and Financial Key Figures
CVR number: 69902618
Merkurvej 7, 6650 Brørup
tel: 86601800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 667.00 | 5 295.00 | 5 240.00 | 3 972.00 | 2 175.00 |
| Other operating expenses | - 201.00 | ||||
| Total depreciation | -2 597.00 | -1 282.00 | -1 282.00 | -53.00 | - 165.00 |
| Reduction in value of non-current assets | -1 545.00 | -2 108.00 | |||
| EBIT | 3 070.00 | 4 013.00 | 3 958.00 | 2 374.00 | - 299.00 |
| Other financial income | 33.00 | 64.00 | |||
| Other financial expenses | -90.00 | -74.00 | -62.00 | -14.00 | -2.00 |
| Pre-tax profit | 2 980.00 | 3 939.00 | 3 896.00 | 2 393.00 | - 237.00 |
| Income taxes | 5 500.00 | 122.00 | 620.00 | ||
| Net earnings | 2 980.00 | 3 939.00 | 9 396.00 | 2 515.00 | 383.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 111.00 | 20 786.00 | 19 506.00 | ||
| Buildings | 54 147.00 | 58 410.00 | |||
| Machinery and equipment | 1 109.00 | 1 604.00 | |||
| Tangible assets total | 22 111.00 | 20 786.00 | 19 506.00 | 55 256.00 | 60 014.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.00 | 71.00 | 83.00 | ||
| Current amounts owed by group member comp. | 1 557.00 | 612.00 | |||
| Prepayments and accrued income | 30.00 | 386.00 | 88.00 | ||
| Current other receivables | 158.00 | 381.00 | |||
| Current deferred tax assets | 5 500.00 | 123.00 | 52.00 | ||
| Short term receivables total | 55.00 | 30.00 | 5 886.00 | 1 997.00 | 1 128.00 |
| Cash and bank deposits | 238.00 | 3 208.00 | 652.00 | ||
| Cash and cash equivalents | 238.00 | 3 208.00 | 652.00 | ||
| Balance sheet total (assets) | 22 166.00 | 20 816.00 | 25 630.00 | 60 461.00 | 61 794.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 |
| Retained earnings | -3 501.00 | - 521.00 | 3 419.00 | 44 028.00 | 46 543.00 |
| Profit of the financial year | 2 980.00 | 3 939.00 | 9 396.00 | 2 515.00 | 383.00 |
| Shareholders equity total | 10 479.00 | 14 418.00 | 23 815.00 | 57 543.00 | 57 926.00 |
| Non-current owed to group member | 1 280.00 | 1 095.00 | |||
| Non-current other liabilities | 275.00 | 255.00 | 312.00 | ||
| Non-current liabilities total | 275.00 | 1 535.00 | 1 407.00 | ||
| Advances received | 74.00 | 40.00 | |||
| Current trade creditors | 348.00 | 40.00 | 510.00 | 1 068.00 | 2 389.00 |
| Current owed to group member | 9 869.00 | 5 684.00 | 645.00 | 244.00 | |
| Other non-interest bearing current liabilities | 1 396.00 | 634.00 | 385.00 | 71.00 | 72.00 |
| Current liabilities total | 11 687.00 | 6 398.00 | 1 540.00 | 1 383.00 | 2 461.00 |
| Balance sheet total (liabilities) | 22 166.00 | 20 816.00 | 25 630.00 | 60 461.00 | 61 794.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.