Nudetjul ApS — Credit Rating and Financial Key Figures
CVR number: 39022680
Frederiksberg Alle 92, 1820 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 551.26 | 696.99 | |||
| External services | - 537.26 | - 486.80 | |||
| Gross profit | 14.00 | 210.19 | 117.26 | -83.22 | 274.44 |
| Employee benefit expenses | -75.74 | - 120.80 | -55.01 | ||
| EBIT | 14.00 | 134.45 | -3.54 | -83.22 | 219.43 |
| Other financial income | 0.14 | ||||
| Pre-tax profit | 14.00 | 134.45 | -3.54 | -83.22 | 219.56 |
| Income taxes | -47.98 | ||||
| Net earnings | 14.00 | 134.45 | -3.54 | -83.22 | 171.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 50.00 | 50.00 | 50.00 | 50.00 | |
| Intangible assets total | 50.00 | 50.00 | 50.00 | 50.00 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 27.45 | ||||
| Current other receivables | 5.16 | 19.70 | |||
| Current deferred tax assets | 60.80 | ||||
| Short term receivables total | 5.16 | 107.94 | |||
| Cash and bank deposits | 26.63 | 3.70 | 103.38 | ||
| Cash and cash equivalents | 26.63 | 3.70 | 103.38 | ||
| Balance sheet total (assets) | 50.00 | 50.00 | 76.63 | 58.86 | 211.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -14.00 | - 134.45 | 30.18 | 26.63 | - 124.80 |
| Profit of the financial year | 14.00 | 134.45 | -3.54 | -83.22 | 171.58 |
| Shareholders equity total | 50.00 | 50.00 | 76.63 | -6.59 | 96.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.30 | ||||
| Current trade creditors | 3.38 | ||||
| Current owed to participating | 65.45 | ||||
| Other non-interest bearing current liabilities | 110.87 | ||||
| Current liabilities total | 65.45 | 114.54 | |||
| Balance sheet total (liabilities) | 50.00 | 50.00 | 76.63 | 58.86 | 211.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.