ZG LIGHTING DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 73351928
Forbindelsesvej 12, 2100 København Ø
Finance.Nordic@zumtobelgroup.com
tel: 76963601
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 994.48 | 11 383.10 | 12 719.12 | 15 304.39 | 15 517.28 |
| Employee benefit expenses | -9 408.57 | -9 542.48 | -10 718.53 | -14 187.85 | -15 128.15 |
| Total depreciation | -91.97 | -93.63 | -93.84 | -70.40 | -43.21 |
| EBIT | 493.94 | 1 746.98 | 1 906.75 | 1 046.14 | 345.92 |
| Other financial income | 10.37 | 252.72 | 214.73 | 66.34 | |
| Other financial expenses | - 146.53 | - 122.78 | -20.55 | -59.57 | -83.71 |
| Income from other inv. held as non-curr. assets | 15.71 | ||||
| Pre-tax profit | 363.13 | 1 634.57 | 2 138.93 | 1 201.31 | 328.54 |
| Income taxes | -91.92 | - 383.79 | - 513.55 | - 332.76 | - 156.21 |
| Net earnings | 271.20 | 1 250.79 | 1 625.38 | 868.55 | 172.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 251.97 | 180.74 | 98.18 | 103.97 | 93.91 |
| Tangible assets total | 251.97 | 180.74 | 98.18 | 103.97 | 93.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 720.65 | 4 137.22 | 5 328.61 | 6 661.59 | 2 672.38 |
| Current amounts owed by group member comp. | 10 819.08 | 10 034.31 | 11 964.80 | 937.04 | 6 393.29 |
| Prepayments and accrued income | 236.75 | 239.46 | 644.60 | 335.59 | 294.24 |
| Current other receivables | 293.68 | 293.68 | 291.60 | 291.60 | 291.60 |
| Current deferred tax assets | 168.17 | 410.18 | 39.35 | ||
| Short term receivables total | 17 238.33 | 14 704.68 | 18 639.79 | 8 225.82 | 9 690.85 |
| Cash and bank deposits | 3 969.32 | 3 240.77 | 2 453.44 | 3 694.46 | 2 024.27 |
| Cash and cash equivalents | 3 969.32 | 3 240.77 | 2 453.44 | 3 694.46 | 2 024.27 |
| Balance sheet total (assets) | 21 459.62 | 18 126.19 | 21 191.41 | 12 024.25 | 11 809.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 600.00 | 1 250.00 | 9 150.00 | 800.00 | |
| Other reserves | -2 750.00 | ||||
| Retained earnings | 7 253.50 | 6 274.71 | -1 624.51 | - 799.13 | 69.42 |
| Profit of the financial year | 271.20 | 1 250.79 | 1 625.38 | 868.55 | 172.34 |
| Shareholders equity total | 13 124.71 | 13 775.49 | 11 400.87 | 5 869.42 | 5 241.75 |
| Provisions | 54.08 | 48.67 | 130.59 | 57.51 | |
| Non-current liabilities total | |||||
| Current trade creditors | 788.40 | 697.85 | 925.19 | 750.66 | 449.67 |
| Current owed to group member | 1 478.42 | 87.78 | 3 992.91 | 749.64 | 2 483.30 |
| Short-term deferred tax liabilities | 100.17 | 820.83 | 347.98 | 176.73 | |
| Other non-interest bearing current liabilities | 6 014.01 | 3 416.24 | 3 921.02 | 4 249.04 | 3 457.57 |
| Current liabilities total | 8 280.84 | 4 302.03 | 9 659.94 | 6 097.32 | 6 567.28 |
| Balance sheet total (liabilities) | 21 459.62 | 18 126.19 | 21 191.41 | 12 024.25 | 11 809.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.