Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TG Vacca SG ApS — Credit Rating and Financial Key Figures
CVR number: 40323317
Hobro Landevej 90, Tjele 8830 Tjele
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 136.05 | 36 367.09 | 8 599.37 | 10 300.00 | 17 615.00 |
| Employee benefit expenses | -2 832.70 | -3 514.02 | -5 107.14 | -4 994.00 | -5 023.00 |
| Other operating expenses | -62.33 | -16.93 | |||
| Total depreciation | -1 437.21 | -1 327.99 | -1 602.05 | -1 668.00 | -1 872.00 |
| EBIT | 866.15 | 31 462.74 | 1 873.26 | 3 638.00 | 10 720.00 |
| Other financial income | 42.90 | 82.86 | 0.83 | 215.00 | 31.00 |
| Other financial expenses | - 556.92 | -1 105.23 | -1 846.83 | -2 542.00 | -2 021.00 |
| Pre-tax profit | 352.13 | 30 440.37 | 27.26 | 1 311.00 | 8 730.00 |
| Income taxes | -77.47 | -6 099.07 | -6.04 | - 307.00 | -1 874.00 |
| Net earnings | 274.66 | 24 341.30 | 21.23 | 1 004.00 | 6 856.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 487.33 | 9.58 | |||
| Intangible assets total | 487.33 | 9.58 | |||
| Land and waters | 72 434.18 | 45 178.18 | 66 814.51 | 65 774.00 | 64 586.00 |
| Machinery and equipment | 2 979.30 | 3 765.07 | 3 429.37 | 4 275.00 | 6 785.00 |
| Other tangible assets | 6 087.00 | 8 296.00 | |||
| Tangible assets total | 75 413.49 | 48 943.26 | 70 243.88 | 76 136.00 | 79 667.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 559.37 | 987.19 | 650.75 | 760.00 | 382.00 |
| Other stocks | 6 448.00 | 9 657.90 | 9 966.00 | 3 498.00 | 3 936.00 |
| Finished products/goods | 3 346.24 | 4 564.04 | 3 691.57 | 4 195.00 | 6 415.00 |
| Inventories total | 10 353.61 | 15 209.13 | 14 308.33 | 8 453.00 | 10 733.00 |
| Current trade debtors | 1 108.75 | 1 390.27 | 1 678.15 | 1 576.00 | 2 159.00 |
| Current amounts owed by group member comp. | 287.22 | 237.55 | 1 817.14 | 302.00 | 1 334.00 |
| Prepayments and accrued income | 23.10 | 23.00 | 22.00 | ||
| Current other receivables | 2 485.30 | 2 406.30 | 2 464.74 | 2 763.00 | 3 121.00 |
| Current deferred tax assets | 19.68 | 20.00 | |||
| Short term receivables total | 3 881.27 | 4 034.12 | 6 002.80 | 4 684.00 | 6 636.00 |
| Cash and bank deposits | 490.95 | 761.88 | 600.00 | ||
| Cash and cash equivalents | 490.95 | 761.88 | 600.00 | ||
| Balance sheet total (assets) | 90 135.70 | 68 687.04 | 91 316.88 | 89 873.00 | 97 036.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 237.87 | 512.53 | 24 853.83 | 24 875.00 | 25 879.00 |
| Profit of the financial year | 274.66 | 24 341.30 | 21.23 | 1 004.00 | 6 856.00 |
| Shareholders equity total | 562.53 | 24 903.83 | 24 925.06 | 25 929.00 | 32 785.00 |
| Provisions | 236.24 | 4 497.50 | 6 219.59 | 6 527.00 | 7 744.00 |
| Non-current loans from credit institutions | 55 362.39 | 21 830.53 | 39 121.31 | 38 358.00 | 37 433.00 |
| Non-current other liabilities | 25.46 | ||||
| Non-current deferred tax liabilities | 1 837.81 | 656.00 | |||
| Non-current liabilities total | 55 387.85 | 23 668.34 | 39 121.31 | 38 358.00 | 38 089.00 |
| Current loans from credit institutions | 2 654.37 | 9 399.35 | 17 131.32 | 16 002.00 | 15 931.00 |
| Current trade creditors | 1 281.61 | 2 162.58 | 1 549.57 | 1 805.00 | 2 025.00 |
| Current owed to participating | 2 103.88 | 2 958.70 | 1 708.94 | 253.00 | |
| Current owed to group member | 27 548.39 | 915.98 | |||
| Short-term deferred tax liabilities | 141.44 | ||||
| Other non-interest bearing current liabilities | 360.83 | 180.76 | 519.65 | 1 252.00 | 209.00 |
| Current liabilities total | 33 949.08 | 15 617.37 | 21 050.92 | 19 059.00 | 18 418.00 |
| Balance sheet total (liabilities) | 90 135.70 | 68 687.04 | 91 316.88 | 89 873.00 | 97 036.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.