Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lysmesteren Kalundborg ApS — Credit Rating and Financial Key Figures
CVR number: 10606578
Elmegade 24, 4400 Kalundborg
tel: 59511910
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 684.97 | 3 152.62 | 475.81 | 382.89 | 396.97 |
| Employee benefit expenses | -5 367.64 | -5 261.35 | -1 407.72 | - 920.30 | - 459.50 |
| Total depreciation | - 204.15 | - 208.29 | -24.38 | -1.51 | -15.77 |
| EBIT | 1 113.19 | -2 317.02 | - 956.29 | - 538.92 | -78.30 |
| Other financial income | 562.42 | 597.08 | 707.20 | 315.03 | 134.76 |
| Other financial expenses | - 130.79 | - 260.32 | -69.80 | -61.97 | -67.56 |
| Pre-tax profit | 1 544.81 | -1 980.26 | - 318.88 | - 285.85 | -11.10 |
| Income taxes | 0.87 | 88.00 | |||
| Net earnings | 1 544.81 | -1 980.26 | - 318.01 | - 285.85 | 76.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 006.03 | ||||
| Buildings | 33.21 | 16.44 | |||
| Machinery and equipment | 306.01 | 114.50 | 1.51 | ||
| Tangible assets total | 339.23 | 130.94 | 1.51 | 3 006.03 | |
| Investments total | 61.76 | ||||
| Non-current other receivables | 61.76 | ||||
| Long term receivables total | 61.76 | ||||
| Finished products/goods | 9 308.40 | 7 320.28 | 3 882.89 | 3 798.39 | 3 215.55 |
| Inventories total | 9 308.40 | 7 320.28 | 3 882.89 | 3 798.39 | 3 215.55 |
| Current trade debtors | 3 773.65 | 3 406.44 | 1 955.73 | 1 643.71 | 1 338.72 |
| Current amounts owed by group member comp. | 2 106.20 | ||||
| Prepayments and accrued income | 25.00 | ||||
| Current other receivables | 2 350.62 | 365.56 | 46.71 | 2 311.78 | 1 383.42 |
| Current deferred tax assets | 0.87 | 1.70 | 3.26 | 1.70 | 88.80 |
| Short term receivables total | 6 150.15 | 3 773.70 | 4 111.90 | 3 957.19 | 2 810.94 |
| Other current investments | 807.48 | 736.18 | 139.26 | 106.84 | |
| Cash and bank deposits | 97.30 | 21.46 | 30.68 | 98.71 | 1.57 |
| Cash and cash equivalents | 904.78 | 757.64 | 30.68 | 237.97 | 108.41 |
| Balance sheet total (assets) | 16 764.31 | 12 044.32 | 8 026.98 | 7 993.56 | 9 140.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 380.00 | 380.00 | 380.00 | 380.00 | 380.00 |
| Retained earnings | 2 758.50 | 4 303.31 | 2 323.05 | 2 005.04 | 1 719.19 |
| Profit of the financial year | 1 544.81 | -1 980.26 | - 318.01 | - 285.85 | 76.90 |
| Shareholders equity total | 4 683.31 | 2 703.05 | 2 385.04 | 2 099.19 | 2 176.09 |
| Non-current other liabilities | 5 393.40 | ||||
| Non-current deferred tax liabilities | 4 750.00 | 4 050.00 | 3 600.00 | 3 600.00 | |
| Non-current liabilities total | 5 393.40 | 4 750.00 | 4 050.00 | 3 600.00 | 3 600.00 |
| Current loans from credit institutions | 133.88 | 450.00 | |||
| Current trade creditors | 1 066.15 | 639.95 | 67.47 | 121.73 | 250.65 |
| Current owed to participating | 3 155.75 | 181.08 | 136.99 | ||
| Current owed to group member | 2 793.72 | 1 308.48 | |||
| Other non-interest bearing current liabilities | 2 465.71 | 842.64 | 79.01 | 1 722.63 | 3 114.21 |
| Current liabilities total | 6 687.60 | 4 591.26 | 1 591.94 | 2 294.37 | 3 364.85 |
| Balance sheet total (liabilities) | 16 764.31 | 12 044.32 | 8 026.98 | 7 993.56 | 9 140.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.