Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Det Fynske Filmselskab ApS — Credit Rating and Financial Key Figures
CVR number: 37644420
Mogensensvej 24 B, 5000 Odense C
info@goodwillfilm.com
tel: 91101040
goodwillfilm.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 167.00 | 5 643.00 | 5 033.00 | 7 119.42 | 3 977.10 |
| Employee benefit expenses | -5 337.00 | -6 179.00 | -7 497.00 | -5 495.87 | -3 374.10 |
| Total depreciation | -24.00 | -56.00 | -94.00 | - 190.87 | - 190.87 |
| EBIT | 806.00 | - 592.00 | -2 558.00 | 1 432.68 | 412.13 |
| Other financial income | 2.75 | 2.24 | |||
| Other financial expenses | -8.00 | -61.00 | -40.00 | - 191.46 | - 204.73 |
| Pre-tax profit | 798.00 | - 653.00 | -2 598.00 | 1 243.97 | 209.65 |
| Income taxes | - 195.00 | 137.00 | 567.00 | - 279.81 | -46.57 |
| Net earnings | 603.00 | - 516.00 | -2 031.00 | 964.15 | 163.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 2 083.00 | ||||
| Intangible assets total | 2 083.00 | ||||
| Buildings | 31.00 | 24.00 | 48.00 | 32.95 | 18.32 |
| Machinery and equipment | 15.00 | 145.00 | 416.00 | 240.24 | 64.01 |
| Tangible assets total | 46.00 | 169.00 | 464.00 | 273.19 | 82.33 |
| Investments total | 235.00 | 242.00 | 266.00 | 192.62 | 198.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 263.00 | 640.00 | 707.00 | 358.92 | 174.74 |
| Prepayments and accrued income | 57.00 | 37.00 | 115.00 | ||
| Current other receivables | 315.00 | 327.00 | 285.00 | 2 260.38 | 966.84 |
| Current deferred tax assets | 127.00 | 693.00 | 442.66 | 396.09 | |
| Short term receivables total | 1 635.00 | 1 131.00 | 1 800.00 | 3 061.96 | 1 537.67 |
| Other current investments | 0.93 | ||||
| Cash and bank deposits | 1 867.00 | 442.00 | 1 102.00 | 36.47 | 31.05 |
| Cash and cash equivalents | 1 867.00 | 442.00 | 1 102.00 | 36.47 | 31.98 |
| Balance sheet total (assets) | 3 783.00 | 1 984.00 | 5 715.00 | 3 564.24 | 1 850.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 226.00 | ||||
| Retained earnings | 682.00 | 1 285.00 | 769.00 | -1 262.59 | - 298.44 |
| Profit of the financial year | 603.00 | - 516.00 | -2 031.00 | 964.15 | 163.07 |
| Shareholders equity total | 1 561.00 | 819.00 | -1 212.00 | - 248.44 | -85.36 |
| Provisions | 10.00 | ||||
| Non-current loans from credit institutions | 1 999.15 | 469.75 | |||
| Non-current liabilities total | 1 999.15 | 469.75 | |||
| Current loans from credit institutions | 150.00 | ||||
| Advances received | 580.00 | 330.00 | |||
| Current trade creditors | 158.00 | 508.00 | 532.24 | 332.51 | |
| Current owed to participating | 84.11 | 89.48 | |||
| Short-term deferred tax liabilities | 329.00 | 152.00 | |||
| Other non-interest bearing current liabilities | 1 883.00 | 855.00 | 525.00 | 1 077.18 | 563.99 |
| Accruals and deferred income | 5 314.00 | 120.00 | |||
| Current liabilities total | 2 212.00 | 1 165.00 | 6 927.00 | 1 813.53 | 1 465.98 |
| Balance sheet total (liabilities) | 3 783.00 | 1 984.00 | 5 715.00 | 3 564.24 | 1 850.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.