Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jens Larsen Smed & Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 41014482
Assensvej 300, Bellinge 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 420.08 | 844.48 | 471.33 | 143.21 | 144.91 |
| Employee benefit expenses | - 205.45 | - 583.85 | - 420.85 | - 244.24 | - 234.59 |
| Total depreciation | -7.74 | - 149.04 | - 290.42 | - 358.16 | - 346.80 |
| EBIT | 206.89 | 111.59 | - 239.94 | - 459.19 | - 436.47 |
| Other financial income | 0.81 | 0.22 | 0.03 | ||
| Other financial expenses | -3.08 | -9.18 | -51.88 | -85.62 | - 108.57 |
| Pre-tax profit | 204.62 | 102.41 | - 291.82 | - 544.59 | - 545.01 |
| Income taxes | -45.61 | -47.24 | -9.30 | 45.35 | |
| Net earnings | 159.01 | 55.16 | - 301.12 | - 544.59 | - 499.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 122.88 | 1 079.64 | 1 279.97 | 1 016.19 | 674.32 |
| Tangible assets total | 122.88 | 1 079.64 | 1 279.97 | 1 016.19 | 674.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 631.25 | 1 100.00 | 1 080.46 | 1 134.53 | |
| Inventories total | 631.25 | 1 100.00 | 1 080.46 | 1 134.53 | |
| Current trade debtors | 13.36 | 50.15 | 37.50 | 37.50 | |
| Current amounts owed by group member comp. | 41.08 | ||||
| Prepayments and accrued income | 18.51 | 26.42 | 18.17 | 21.50 | |
| Current other receivables | 4.33 | 337.74 | 75.40 | 71.44 | 85.39 |
| Short term receivables total | 77.28 | 364.16 | 143.72 | 130.44 | 122.89 |
| Cash and bank deposits | 129.55 | 161.53 | 294.41 | 154.90 | |
| Cash and cash equivalents | 129.55 | 161.53 | 294.41 | 154.90 | |
| Balance sheet total (assets) | 329.72 | 2 236.57 | 2 818.10 | 2 381.99 | 1 931.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 4.57 | 163.58 | 218.74 | -82.38 | - 626.97 |
| Profit of the financial year | 159.01 | 55.16 | - 301.12 | - 544.59 | - 499.66 |
| Shareholders equity total | 203.58 | 258.74 | -42.38 | - 586.97 | -1 086.63 |
| Provisions | 5.48 | 52.72 | 62.02 | 62.02 | 16.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.99 | ||||
| Current trade creditors | 31.61 | 23.50 | 18.00 | 16.09 | 16.55 |
| Current owed to participating | 8.38 | 25.22 | 30.32 | 35.74 | 53.25 |
| Current owed to group member | 1 759.83 | 2 744.84 | 2 849.95 | 2 929.13 | |
| Short-term deferred tax liabilities | 41.40 | 40.13 | |||
| Other non-interest bearing current liabilities | 39.26 | 76.42 | 5.29 | 5.17 | 1.76 |
| Current liabilities total | 120.66 | 1 925.10 | 2 798.45 | 2 906.94 | 3 001.68 |
| Balance sheet total (liabilities) | 329.72 | 2 236.57 | 2 818.10 | 2 381.99 | 1 931.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.