Waxandmakeup ApS — Credit Rating and Financial Key Figures
CVR number: 42885215
Buddingevej 69 A, 2800 Kongens Lyngby
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 224.00 | 226.00 | 209.99 |
| Employee benefit expenses | - 100.00 | - 203.00 | - 191.31 |
| EBIT | 124.00 | 23.00 | 18.68 |
| Other financial income | 0.90 | ||
| Other financial expenses | -3.00 | -6.00 | -8.72 |
| Pre-tax profit | 121.00 | 17.00 | 10.86 |
| Income taxes | -29.00 | -7.00 | -6.84 |
| Net earnings | 92.00 | 10.00 | 4.02 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current other receivables | 29.00 | 29.38 | |
| Long term receivables total | 29.00 | 29.38 | |
| Inventories total | |||
| Current trade debtors | 23.00 | ||
| Current other receivables | 7.00 | ||
| Short term receivables total | 30.00 | ||
| Cash and bank deposits | 272.00 | 246.00 | 242.92 |
| Cash and cash equivalents | 272.00 | 246.00 | 242.92 |
| Balance sheet total (assets) | 272.00 | 305.00 | 272.30 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 92.00 | 102.15 | |
| Profit of the financial year | 92.00 | 10.00 | 4.02 |
| Shareholders equity total | 132.00 | 142.00 | 146.17 |
| Non-current deferred tax liabilities | 7.00 | 6.84 | |
| Non-current liabilities total | 7.00 | 6.84 | |
| Current trade creditors | 8.00 | 8.00 | 44.81 |
| Short-term deferred tax liabilities | 29.00 | 30.00 | 6.60 |
| Other non-interest bearing current liabilities | 103.00 | 118.00 | 67.87 |
| Current liabilities total | 140.00 | 156.00 | 119.28 |
| Balance sheet total (liabilities) | 272.00 | 305.00 | 272.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.