SWISSPORT DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 20566981
Terminalgade 3, 2770 Kastrup
tel: 32314043
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 11 911.39 | 13 868.46 |
External services | -9 318.99 | -9 977.84 |
Gross profit | 2 592.39 | 3 890.62 |
Employee benefit expenses | -2 950.18 | -3 213.01 |
Total depreciation | - 621.08 | - 624.00 |
EBIT | - 978.87 | 53.61 |
Other financial income | 86.10 | 236.57 |
Other financial expenses | - 237.03 | - 109.02 |
Pre-tax profit | -1 129.80 | 181.16 |
Net earnings | -1 129.80 | 181.16 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 941.20 | 327.40 |
Tangible assets total | 941.20 | 327.40 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 402.70 | 1 240.96 |
Current amounts owed by group member comp. | 8 080.09 | 5 456.65 |
Prepayments and accrued income | 771.76 | 756.44 |
Current other receivables | 662.59 | 662.59 |
Short term receivables total | 10 917.14 | 8 116.64 |
Cash and bank deposits | 1 763.48 | 1 675.20 |
Cash and cash equivalents | 1 763.48 | 1 675.20 |
Balance sheet total (assets) | 13 621.83 | 10 119.24 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 700.00 | 700.00 |
Retained earnings | 8 429.27 | 7 299.47 |
Profit of the financial year | -1 129.80 | 181.16 |
Shareholders equity total | 7 999.47 | 8 180.63 |
Non-current liabilities total | ||
Current trade creditors | 348.51 | 21.88 |
Current owed to group member | 3 587.61 | 620.32 |
Other non-interest bearing current liabilities | 1 686.23 | 1 296.40 |
Current liabilities total | 5 622.35 | 1 938.60 |
Balance sheet total (liabilities) | 13 621.83 | 10 119.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.