Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RØSCHKE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30535863
Helsingørsgade 57, 3400 Hillerød
Income statement (kDKK)
2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 245.37 | 202.40 | 24 109.38 | 19 280.86 |
| Employee benefit expenses | -8 851.89 | -9 661.29 | ||
| Other operating expenses | -18.65 | |||
| Total depreciation | -56.62 | - 110.51 | - 413.55 | - 649.61 |
| EBIT | 188.75 | 91.89 | 14 843.94 | 8 951.31 |
| Other financial income | 210.89 | 456.86 | 284.76 | 589.30 |
| Other financial expenses | -90.61 | - 118.26 | - 798.44 | -1 529.38 |
| Reduction non-current investment assets | - 540.00 | |||
| Net income from associates (fin.) | 4 388.35 | 12 068.17 | ||
| Pre-tax profit | 4 697.38 | 12 498.65 | 14 330.27 | 7 471.24 |
| Income taxes | -75.27 | -86.05 | -3 188.53 | -1 739.85 |
| Net earnings | 4 622.12 | 12 412.61 | 11 141.74 | 5 731.39 |
Assets (kDKK)
2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 5 858.48 | 5 652.24 | 5 541.11 | 5 429.99 |
| Buildings | 205.67 | 502.37 | ||
| Machinery and equipment | 870.59 | 1 663.14 | ||
| Tangible assets total | 5 858.48 | 5 652.24 | 6 617.37 | 7 595.50 |
| Holdings in group member companies | 14 319.17 | 25 407.62 | ||
| Investments total | 14 319.17 | 25 407.62 | 2 500.00 | 1 623.31 |
| Non-current loans receivable | 951.80 | 913.72 | 685.08 | |
| Long term receivables total | 951.80 | 913.72 | 685.08 | |
| Finished products/goods | 21 268.49 | 82 283.98 | ||
| Advance payments | 5 503.81 | |||
| Inventories total | 26 772.30 | 82 283.98 | ||
| Current trade debtors | 3 859.39 | 5 010.23 | ||
| Current amounts owed by group member comp. | 805.67 | 8 200.00 | ||
| Prepayments and accrued income | 22.25 | 20.07 | 407.00 | 230.10 |
| Current other receivables | 12 503.16 | 16 542.68 | ||
| Current deferred tax assets | 2 547.12 | 3 617.97 | 106.10 | 113.55 |
| Short term receivables total | 3 375.04 | 11 838.04 | 16 875.65 | 21 896.56 |
| Other current investments | 1 064.34 | 1 858.75 | 2 167.90 | 2 781.15 |
| Cash and bank deposits | 513.66 | 246.05 | 13 214.56 | 7 885.75 |
| Cash and cash equivalents | 1 578.00 | 2 104.80 | 15 382.46 | 10 666.90 |
| Balance sheet total (assets) | 25 130.68 | 45 954.49 | 69 061.50 | 124 751.32 |
Equity and liabilities (kDKK)
2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 5 000.00 | 3 000.00 | 2 000.00 |
| Other reserves | 7 964.22 | 14 441.02 | ||
| Retained earnings | 6 274.24 | 5 595.41 | 29 449.04 | 38 590.78 |
| Profit of the financial year | 4 622.12 | 12 412.61 | 11 141.74 | 5 731.39 |
| Shareholders equity total | 19 310.57 | 37 499.04 | 43 640.78 | 46 372.17 |
| Non-current loans from credit institutions | 2 969.44 | 2 670.72 | 2 516.29 | 2 360.59 |
| Non-current deferred tax liabilities | 1 205.00 | 3 427.23 | 2 671.01 | 1 078.97 |
| Non-current liabilities total | 4 174.44 | 6 097.95 | 5 187.30 | 3 439.56 |
| Current loans from credit institutions | 148.00 | 149.07 | 151.75 | 24 468.30 |
| Advances received | 28.10 | 28.11 | 6 623.75 | 4 045.79 |
| Current trade creditors | 11 849.27 | 31 977.09 | ||
| Current owed to participating | 219.86 | 2 034.00 | 1 008.13 | 2 001.15 |
| Short-term deferred tax liabilities | 1 129.28 | |||
| Other non-interest bearing current liabilities | 120.42 | 146.33 | 600.53 | 1 339.97 |
| Accruals and deferred income | 11 107.31 | |||
| Current liabilities total | 1 645.67 | 2 357.51 | 20 233.42 | 74 939.60 |
| Balance sheet total (liabilities) | 25 130.68 | 45 954.49 | 69 061.50 | 124 751.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.