JBA Innovest ApS — Credit Rating and Financial Key Figures
CVR number: 34694508
Nørre Voldgade 16, 1358 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 664.87 | 42.52 | 80.25 | 72.27 | 72.81 |
| Other operating expenses | -18.85 | ||||
| Total depreciation | -22.74 | -22.74 | -22.74 | -22.74 | |
| EBIT | 1 664.87 | 19.78 | 38.66 | 49.54 | 50.07 |
| Other financial income | 69.87 | ||||
| Other financial expenses | -97.65 | -26.73 | -14.77 | -14.01 | -53.30 |
| Net income from associates (fin.) | -31.83 | -19.95 | 80.14 | 1.02 | |
| Pre-tax profit | 1 567.22 | -38.79 | 3.95 | 115.67 | 67.66 |
| Income taxes | - 209.44 | -0.09 | -10.30 | -12.91 | -19.69 |
| Net earnings | 1 357.78 | -38.88 | -6.35 | 102.77 | 47.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 277.40 | 1 254.66 | 1 231.92 | 1 209.18 | 1 186.45 |
| Tangible assets total | 1 277.40 | 1 254.66 | 1 231.92 | 1 209.18 | 1 186.45 |
| Holdings in group member companies | 28.36 | 29.38 | |||
| Investments total | 28.36 | 29.38 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 000.00 | 980.67 | 954.47 | 1 001.86 | 1 096.59 |
| Current other receivables | 128.85 | 412.90 | 437.22 | 461.22 | |
| Current deferred tax assets | 3.92 | 27.70 | 24.86 | 18.29 | |
| Short term receivables total | 1 000.00 | 1 113.43 | 1 395.08 | 1 463.95 | 1 576.11 |
| Cash and bank deposits | 3 945.33 | 298.54 | 4.04 | 28.48 | |
| Cash and cash equivalents | 3 945.33 | 298.54 | 4.04 | 28.48 | |
| Balance sheet total (assets) | 6 222.73 | 2 666.64 | 2 631.04 | 2 729.98 | 2 791.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 95.84 | 1 453.62 | 1 414.74 | 1 408.39 | 1 511.16 |
| Profit of the financial year | 1 357.78 | -38.88 | -6.35 | 102.77 | 47.97 |
| Shareholders equity total | 1 533.62 | 1 494.74 | 1 488.39 | 1 591.16 | 1 639.13 |
| Non-current loans from credit institutions | 4 169.81 | 951.90 | 895.00 | 843.63 | 831.18 |
| Non-current liabilities total | 4 169.81 | 951.90 | 895.00 | 843.63 | 831.18 |
| Current loans from credit institutions | 58.00 | 58.00 | 58.00 | 52.29 | 32.60 |
| Current trade creditors | 11.00 | 55.32 | 44.40 | ||
| Current owed to participating | 64.92 | 148.96 | 178.65 | 185.80 | 244.55 |
| Current owed to group member | 155.00 | ||||
| Short-term deferred tax liabilities | 230.39 | 1.77 | |||
| Other non-interest bearing current liabilities | 11.00 | 13.03 | 0.08 | ||
| Current liabilities total | 519.30 | 220.00 | 247.65 | 295.19 | 321.63 |
| Balance sheet total (liabilities) | 6 222.73 | 2 666.64 | 2 631.04 | 2 729.98 | 2 791.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.