PH Service, Kolding ApS — Credit Rating and Financial Key Figures
CVR number: 40755640
Zahnsgade 51, 6000 Kolding
peterhadberg@gmail.com
tel: 50339919
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 233.50 | 3 056.52 | ||
| Change in finished goods inventory | -48.44 | 57.26 | ||
| Purchases during the financial year | - 138.75 | -2 411.68 | ||
| External services | -58.38 | -99.78 | ||
| Gross profit | 84.81 | 487.81 | 50.03 | -63.12 |
| Employee benefit expenses | -6.95 | - 231.03 | -60.37 | - 235.46 |
| Total depreciation | -2.50 | -22.50 | -70.00 | |
| EBIT | 77.87 | 254.27 | -32.84 | - 368.58 |
| Other financial income | 6.03 | 5.53 | ||
| Other financial expenses | -0.89 | -3.15 | -22.19 | -25.80 |
| Pre-tax profit | 83.01 | 256.65 | -55.03 | - 394.38 |
| Income taxes | -20.15 | -59.64 | 5.29 | -16.54 |
| Net earnings | 62.86 | 197.01 | -49.73 | - 410.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 47.50 | 150.00 | 80.00 | |
| Tangible assets total | 47.50 | 150.00 | 80.00 | |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 259.59 | |||
| Inventories total | 259.59 | |||
| Current trade debtors | 192.14 | 96.03 | ||
| Current other receivables | 222.34 | 246.61 | 449.58 | 25.00 |
| Current deferred tax assets | 3.09 | 18.00 | ||
| Short term receivables total | 222.34 | 246.61 | 644.81 | 139.03 |
| Cash and bank deposits | 0.08 | 205.74 | 3.06 | |
| Cash and cash equivalents | 0.08 | 205.74 | 3.06 | |
| Balance sheet total (assets) | 222.42 | 759.44 | 797.87 | 219.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 62.86 | 259.58 | 209.85 | |
| Profit of the financial year | 62.86 | 197.01 | -49.73 | - 410.91 |
| Shareholders equity total | 102.86 | 299.86 | 249.85 | - 161.07 |
| Provisions | 2.20 | 13.44 | ||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.77 | |||
| Current trade creditors | 81.37 | 302.67 | 377.15 | 344.47 |
| Short-term deferred tax liabilities | 21.04 | 78.48 | 90.35 | |
| Other non-interest bearing current liabilities | 17.16 | 76.23 | 80.52 | 21.41 |
| Current liabilities total | 119.57 | 457.38 | 548.02 | 366.66 |
| Balance sheet total (liabilities) | 222.42 | 759.44 | 797.87 | 219.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.