Pax Horses ApS — Credit Rating and Financial Key Figures
CVR number: 38013866
Ledøjetoften 22, Ledøje 2765 Smørum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.24 | 3.45 | 2.05 | 1.65 | 2.33 |
| Total depreciation | -3.46 | ||||
| EBIT | 3.78 | 3.45 | 2.05 | 1.65 | 2.33 |
| Other financial expenses | -0.02 | ||||
| Pre-tax profit | 3.78 | 3.45 | 2.03 | 1.65 | 2.33 |
| Income taxes | -0.81 | -0.76 | -0.45 | -0.36 | -0.51 |
| Net earnings | 2.96 | 2.69 | 1.58 | 1.28 | 1.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 855.00 | 1 035.00 | 1 235.00 | 1 455.00 | 1 700.00 |
| Inventories total | 855.00 | 1 035.00 | 1 235.00 | 1 455.00 | 1 700.00 |
| Current other receivables | 17.37 | 21.72 | 23.49 | 23.97 | 23.30 |
| Short term receivables total | 17.37 | 21.72 | 23.49 | 23.97 | 23.30 |
| Cash and bank deposits | 13.10 | 0.19 | 0.45 | 0.12 | 5.12 |
| Cash and cash equivalents | 13.10 | 0.19 | 0.45 | 0.12 | 5.12 |
| Balance sheet total (assets) | 885.47 | 1 056.91 | 1 258.94 | 1 479.09 | 1 728.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -7.46 | -4.49 | -1.81 | -0.22 | 1.06 |
| Profit of the financial year | 2.96 | 2.69 | 1.58 | 1.28 | 1.82 |
| Shareholders equity total | 45.51 | 48.19 | 49.78 | 51.06 | 52.88 |
| Non-current liabilities total | |||||
| Current owed to participating | 835.40 | 999.40 | 1 195.40 | 1 409.90 | 1 651.90 |
| Current owed to group member | 0.56 | 1.32 | 1.77 | 2.13 | 2.64 |
| Other non-interest bearing current liabilities | 4.00 | 8.00 | 12.00 | 16.00 | 21.00 |
| Current liabilities total | 839.96 | 1 008.72 | 1 209.17 | 1 428.03 | 1 675.54 |
| Balance sheet total (liabilities) | 885.47 | 1 056.91 | 1 258.94 | 1 479.09 | 1 728.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.