Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRANDT DIAMANT A/S — Credit Rating and Financial Key Figures
CVR number: 14367942
Guldalderen 40, 2640 Hedehusene
post@brandtdiamant.dk
tel: 57673383
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 134.60 | 20 099.40 | 18 328.89 | 21 493.27 | 19 863.77 |
| Employee benefit expenses | -12 835.45 | -14 079.01 | -14 622.70 | -15 128.47 | -16 319.16 |
| Total depreciation | - 698.81 | - 726.35 | - 758.35 | - 762.12 | - 662.97 |
| EBIT | 5 600.35 | 5 294.03 | 2 947.85 | 5 602.68 | 2 881.64 |
| Other financial income | 48.75 | 12.76 | 8.85 | 51.73 | 362.28 |
| Other financial expenses | - 231.85 | - 195.01 | - 196.63 | - 197.76 | - 336.30 |
| Pre-tax profit | 5 417.26 | 5 111.77 | 2 760.06 | 5 456.65 | 2 907.62 |
| Income taxes | -1 201.81 | -1 132.15 | - 758.92 | -1 207.42 | - 641.45 |
| Net earnings | 4 215.45 | 3 979.63 | 2 001.14 | 4 249.23 | 2 266.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 287.70 | 944.32 | 600.93 | 257.54 | |
| Intangible rights | 56.57 | 53.33 | 48.69 | 32.71 | 25.16 |
| Intangible assets total | 1 344.27 | 997.64 | 649.62 | 290.25 | 25.16 |
| Land and waters | 9 682.10 | 9 575.09 | 9 436.44 | 9 330.00 | 9 223.56 |
| Machinery and equipment | 977.37 | 851.11 | 1 132.43 | 1 031.55 | 911.99 |
| Tangible assets total | 10 659.47 | 10 426.20 | 10 568.87 | 10 361.55 | 10 135.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 993.54 | 2 018.08 | 2 044.57 | 2 107.14 | 2 336.89 |
| Inventories total | 1 993.54 | 2 018.08 | 2 044.57 | 2 107.14 | 2 336.89 |
| Current trade debtors | 3 067.78 | 3 362.09 | 3 548.80 | 2 563.76 | 3 669.27 |
| Current amounts owed by group member comp. | 1 947.06 | 142.33 | 3 996.99 | 5 058.69 | |
| Prepayments and accrued income | 250.01 | 379.54 | 569.70 | 708.86 | 628.82 |
| Current other receivables | 3 712.05 | 110.42 | 447.07 | 28.14 | 203.15 |
| Short term receivables total | 8 976.90 | 3 994.37 | 4 565.56 | 7 297.74 | 9 559.92 |
| Other current investments | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Cash and bank deposits | 435.32 | 2 020.22 | 99.03 | 135.62 | 47.13 |
| Cash and cash equivalents | 439.82 | 2 024.73 | 103.53 | 140.12 | 51.63 |
| Balance sheet total (assets) | 23 414.01 | 19 461.03 | 17 932.16 | 20 196.81 | 22 109.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 3 400.00 | 2 000.00 | 3 000.00 | 2 200.00 |
| Other reserves | 1 004.41 | 783.44 | 468.72 | 200.88 | |
| Retained earnings | -1 329.99 | - 293.56 | 2 000.78 | 1 269.76 | 3 519.87 |
| Profit of the financial year | 4 215.45 | 3 979.63 | 2 001.14 | 4 249.23 | 2 266.18 |
| Shareholders equity total | 8 389.87 | 8 369.50 | 6 970.64 | 9 219.87 | 8 486.05 |
| Provisions | 1 702.00 | 1 741.00 | |||
| Non-current loans from credit institutions | 4 828.99 | 4 541.65 | 4 249.67 | 3 952.97 | 3 651.48 |
| Non-current accruals and deferred income | 358.62 | 228.22 | 97.81 | ||
| Non-current other liabilities | 1 443.42 | 1 479.00 | 2 312.56 | 561.51 | 498.00 |
| Non-current deferred tax liabilities | 722.58 | 650.66 | |||
| Non-current liabilities total | 7 353.62 | 6 899.52 | 6 660.04 | 4 514.48 | 4 149.49 |
| Current loans from credit institutions | 445.65 | 454.02 | 448.49 | 438.57 | 3 578.28 |
| Current trade creditors | 536.10 | 733.09 | 965.66 | 861.79 | 746.50 |
| Current owed to group member | 93.75 | 91.71 | |||
| Short-term deferred tax liabilities | 1 137.42 | 1 096.56 | 550.42 | 1 192.92 | 602.45 |
| Other non-interest bearing current liabilities | 5 457.60 | 1 908.33 | 2 245.20 | 2 267.18 | 2 707.89 |
| Accruals and deferred income | 97.50 | ||||
| Current liabilities total | 7 670.52 | 4 192.00 | 4 301.48 | 4 760.46 | 7 732.61 |
| Balance sheet total (liabilities) | 23 414.01 | 19 461.03 | 17 932.16 | 20 196.81 | 22 109.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.