GreyBird Pilot Academy ApS — Credit Rating and Financial Key Figures
CVR number: 35040595
Ny Lufthavnsvej 22, Stabrand 8560 Kolind
tel: 70770110
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3 522.00 | -3 868.08 | 4 649.57 | 5 265.93 | 13 204.29 |
Employee benefit expenses | -16 434.55 | -16 322.47 | -17 491.71 | ||
Total depreciation | - 113.76 | - 320.86 | - 563.22 | - 616.11 | - 751.71 |
EBIT | -3 635.76 | -4 188.94 | -12 348.21 | -11 672.65 | -5 039.12 |
Other financial income | 203.80 | 116.59 | 237.56 | 854.67 | 1 099.07 |
Other financial expenses | -54.06 | - 290.33 | -1 030.54 | - 921.46 | -2 720.61 |
Pre-tax profit | -3 486.03 | -4 362.68 | -13 141.18 | -11 739.44 | -6 660.66 |
Income taxes | 766.93 | 962.49 | 1 998.22 | 2 552.68 | 1 352.95 |
Net earnings | -2 719.10 | -3 400.19 | -11 142.96 | -9 186.76 | -5 307.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 308.10 | 790.25 | 1 007.19 | 772.26 | 661.01 |
Intangible assets total | 308.10 | 790.25 | 1 007.19 | 772.26 | 661.01 |
Buildings | 9.60 | 1.59 | 68.87 | 53.31 | 37.75 |
Machinery and equipment | 495.47 | 1 092.03 | 956.05 | 978.69 | 1 330.45 |
Tangible assets total | 505.07 | 1 093.61 | 1 024.92 | 1 032.00 | 1 368.19 |
Investments total | 100.65 | 175.25 | 306.69 | 232.09 | 344.67 |
Long term receivables total | |||||
Finished products/goods | 55.87 | 23.15 | 45.00 | 47.47 | |
Inventories total | 55.87 | 23.15 | 45.00 | 47.47 | |
Current trade debtors | 100.46 | 534.91 | 2 314.26 | 5 338.87 | 21 809.20 |
Current amounts owed by group member comp. | 8 028.16 | 7 667.13 | |||
Prepayments and accrued income | 67.02 | 261.16 | 124.41 | 4.26 | 344.92 |
Current other receivables | 1 407.59 | 4 255.89 | 1 026.26 | 877.76 | 691.54 |
Current deferred tax assets | 891.64 | 1 924.27 | 3 782.31 | 5 531.08 | 5 319.34 |
Short term receivables total | 2 466.71 | 6 976.23 | 15 275.41 | 19 419.10 | 28 165.00 |
Cash and bank deposits | 1 253.44 | 180.66 | 332.12 | 410.25 | 93.00 |
Cash and cash equivalents | 1 253.44 | 180.66 | 332.12 | 410.25 | 93.00 |
Balance sheet total (assets) | 4 633.96 | 9 271.87 | 17 969.50 | 21 910.70 | 30 679.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 240.31 | 616.39 | 785.61 | 598.49 | 515.59 |
Retained earnings | 4 140.63 | 1 045.45 | 10 176.04 | - 779.79 | 12 192.75 |
Profit of the financial year | -2 719.10 | -3 400.19 | -11 142.96 | -9 186.76 | -5 307.72 |
Shareholders equity total | 2 161.85 | -1 238.35 | 318.69 | -8 868.06 | 7 900.62 |
Non-current loans from credit institutions | 3 911.67 | 2 759.50 | 1 607.33 | ||
Non-current deferred tax liabilities | 832.35 | 866.44 | 893.30 | ||
Non-current liabilities total | 4 744.01 | 3 625.94 | 2 500.63 | ||
Current loans from credit institutions | 6 474.48 | 4 995.32 | 5 205.93 | 3 514.88 | |
Advances received | 81.59 | 3 426.64 | 2 904.29 | 12 892.42 | |
Current trade creditors | 503.40 | 433.90 | 622.27 | 823.90 | 1 105.50 |
Current owed to participating | 15 080.00 | ||||
Current owed to group member | 37.90 | 1 430.33 | 28.25 | ||
Short-term deferred tax liabilities | 70.15 | 95.40 | |||
Other non-interest bearing current liabilities | 1 930.81 | 2 019.75 | 3 767.16 | 3 138.70 | 2 737.04 |
Current liabilities total | 2 472.11 | 10 510.21 | 12 906.79 | 27 152.82 | 20 278.09 |
Balance sheet total (liabilities) | 4 633.96 | 9 271.87 | 17 969.50 | 21 910.70 | 30 679.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.