Dybæk Autoservice ApS — Credit Rating and Financial Key Figures
CVR number: 41157887
Tjørneager 12, 4330 Hvalsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 333.06 | 1 383.92 | 1 601.50 | 1 989.17 |
| Employee benefit expenses | - 768.33 | -1 050.19 | -1 240.02 | -1 591.77 |
| Total depreciation | - 122.94 | - 139.91 | - 199.37 | - 254.02 |
| EBIT | 441.79 | 193.82 | 162.12 | 143.38 |
| Other financial income | 0.22 | 7.71 | ||
| Other financial expenses | -8.06 | -16.18 | -5.95 | -0.10 |
| Pre-tax profit | 433.95 | 177.65 | 156.17 | 150.99 |
| Income taxes | -98.11 | -39.24 | -49.00 | -33.50 |
| Net earnings | 335.84 | 138.41 | 107.17 | 117.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 606.67 | 563.33 | 520.00 | 420.96 |
| Intangible assets total | 606.67 | 563.33 | 520.00 | 420.96 |
| Buildings | 73.15 | 264.36 | 267.54 | 200.11 |
| Machinery and equipment | 198.45 | 298.78 | 203.57 | 255.83 |
| Tangible assets total | 271.60 | 563.14 | 471.11 | 455.94 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 62.17 | 130.13 | 168.57 | 75.77 |
| Current other receivables | 370.60 | 119.63 | 389.95 | |
| Short term receivables total | 62.17 | 500.73 | 288.20 | 465.72 |
| Cash and bank deposits | 935.80 | 345.12 | 582.57 | 689.82 |
| Cash and cash equivalents | 935.80 | 345.12 | 582.57 | 689.82 |
| Balance sheet total (assets) | 1 876.23 | 1 972.32 | 1 861.88 | 2 032.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 807.07 | 807.07 | 807.07 | |
| Retained earnings | 335.84 | 416.85 | 1 306.09 | |
| Profit of the financial year | 335.84 | 138.41 | 107.17 | 117.49 |
| Shareholders equity total | 1 182.91 | 1 321.32 | 1 371.09 | 1 463.57 |
| Provisions | 130.33 | 124.71 | 114.99 | 82.91 |
| Non-current liabilities total | ||||
| Current trade creditors | 213.90 | 132.08 | 116.62 | 153.61 |
| Current owed to participating | 5.15 | 161.70 | ||
| Short-term deferred tax liabilities | 108.75 | 44.86 | 18.72 | 3.58 |
| Other non-interest bearing current liabilities | 235.19 | 187.66 | 240.46 | 328.75 |
| Current liabilities total | 562.99 | 526.30 | 375.80 | 485.94 |
| Balance sheet total (liabilities) | 1 876.23 | 1 972.32 | 1 861.88 | 2 032.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.