COMET Technologies Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 18215233
Helgeshøj Alle 38, Høje Taastr. 2630 Taastrup
mail.xray.dk@comet.tech
tel: 72407700
www.comet-xray.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 604.00 | 26 129.00 | 24 356.00 | 29 375.00 | 26 476.00 |
| Costs of management | -25 565.00 | -27 126.00 | |||
| Employee benefit expenses | -21 171.00 | -26 011.00 | -26 103.00 | ||
| Other operating expenses | -2.00 | -1.00 | |||
| Total depreciation | - 348.00 | - 490.00 | - 510.00 | ||
| Reduction in value of non-current assets | - 489.00 | - 428.00 | |||
| EBIT | -2 917.00 | - 373.00 | -2 257.00 | 3 321.00 | -1 078.00 |
| Other financial income | 312.00 | 156.00 | 103.00 | 54.00 | 54.00 |
| Other financial expenses | - 691.00 | -82.00 | - 128.00 | -1 254.00 | - 636.00 |
| Pre-tax profit | -3 296.00 | - 299.00 | -2 282.00 | 2 121.00 | -1 660.00 |
| Income taxes | 539.00 | 952.00 | 48.00 | 299.00 | 372.00 |
| Net earnings | -2 757.00 | 653.00 | -2 234.00 | 2 420.00 | -1 288.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 998.00 | 983.00 | 1 110.00 | 1 196.00 | 1 130.00 |
| Machinery and equipment | 171.00 | 745.00 | 663.00 | 330.00 | 341.00 |
| Tangible assets total | 1 169.00 | 1 728.00 | 1 773.00 | 1 526.00 | 1 471.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 7 209.00 | 8 645.00 | 7 398.00 | 8 861.00 | 9 356.00 |
| Raw materials and consumables | 7 063.00 | 5 924.00 | 10 644.00 | 13 021.00 | 11 065.00 |
| Finished products/goods | 3 361.00 | 3 288.00 | 1 597.00 | 2 652.00 | 3 170.00 |
| Inventories total | 17 633.00 | 17 857.00 | 19 639.00 | 24 534.00 | 23 591.00 |
| Current trade debtors | 3 667.00 | 8 682.00 | 5 691.00 | 2 192.00 | 5 027.00 |
| Current amounts owed by group member comp. | 5 391.00 | 2 591.00 | 4 743.00 | 2 752.00 | 4 337.00 |
| Prepayments and accrued income | 189.00 | 1 182.00 | 1 287.00 | 1 123.00 | 1 155.00 |
| Current other receivables | 487.00 | 466.00 | 743.00 | 747.00 | 2 038.00 |
| Current deferred tax assets | 2 476.00 | 2 666.00 | 2 239.00 | 1 759.00 | 2 198.00 |
| Short term receivables total | 12 210.00 | 15 587.00 | 14 703.00 | 8 573.00 | 14 755.00 |
| Cash and bank deposits | 2 271.00 | 689.00 | 4 961.00 | 12 363.00 | 3 182.00 |
| Cash and cash equivalents | 2 271.00 | 689.00 | 4 961.00 | 12 363.00 | 3 182.00 |
| Balance sheet total (assets) | 33 283.00 | 35 861.00 | 41 076.00 | 46 996.00 | 42 999.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 601.00 | 601.00 | 601.00 | 601.00 | 601.00 |
| Retained earnings | 10 576.00 | 7 748.00 | 8 401.00 | 6 167.00 | 8 587.00 |
| Profit of the financial year | -2 757.00 | 653.00 | -2 234.00 | 2 420.00 | -1 288.00 |
| Shareholders equity total | 8 420.00 | 9 002.00 | 6 768.00 | 9 188.00 | 7 900.00 |
| Provisions | 308.00 | 391.00 | 138.00 | 128.00 | 221.00 |
| Non-current other liabilities | 1 944.00 | 1 690.00 | |||
| Non-current deferred tax liabilities | 1 600.00 | 1 614.00 | 1 669.00 | ||
| Non-current liabilities total | 1 944.00 | 1 690.00 | 1 600.00 | 1 614.00 | 1 669.00 |
| Advances received | 111.00 | 97.00 | 582.00 | 224.00 | |
| Current trade creditors | 3 370.00 | 2 395.00 | 1 912.00 | 4 865.00 | 2 367.00 |
| Current owed to group member | 17 153.00 | 17 579.00 | 24 894.00 | 28 647.00 | 26 064.00 |
| Other non-interest bearing current liabilities | 1 977.00 | 4 707.00 | 5 182.00 | 2 554.00 | 4 554.00 |
| Current liabilities total | 22 611.00 | 24 778.00 | 32 570.00 | 36 066.00 | 33 209.00 |
| Balance sheet total (liabilities) | 33 283.00 | 35 861.00 | 41 076.00 | 46 996.00 | 42 999.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.