Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BREGNERØDVEJ AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 16258903
Bregnerødvej 100, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 244.39 | 6 244.19 | 6 097.38 | 6 197.23 | 5 480.84 |
| External services | -3 161.63 | -2 898.15 | -3 019.74 | -3 200.13 | -2 627.55 |
| Gross profit | 3 082.77 | 3 346.04 | 3 077.64 | 2 997.09 | 2 853.29 |
| Employee benefit expenses | -1 570.43 | -1 171.49 | -1 164.12 | -1 170.20 | -1 296.84 |
| Total depreciation | -74.37 | -64.72 | -78.98 | -66.23 | -44.93 |
| EBIT | 1 437.97 | 2 109.82 | 1 834.54 | 1 760.67 | 1 511.52 |
| Other financial income | 2 280.62 | 357.49 | 574.11 | 376.50 | 302.00 |
| Other financial expenses | -78.04 | -1 457.46 | -75.36 | -20 865.56 | -6 761.66 |
| Income from other inv. held as non-curr. assets | 21 967.40 | 1 059.30 | |||
| Pre-tax profit | 3 640.55 | 1 009.86 | 24 300.69 | -17 669.10 | -4 948.15 |
| Income taxes | - 757.70 | - 328.32 | - 516.76 | -1 099.36 | |
| Net earnings | 2 882.85 | 681.54 | 23 783.93 | -18 768.46 | -4 948.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 968.18 | 917.70 | 867.23 | 816.75 | 784.32 |
| Machinery and equipment | 1 005.05 | 990.80 | 989.30 | 1 006.55 | 994.05 |
| Tangible assets total | 1 973.23 | 1 908.50 | 1 856.53 | 1 823.30 | 1 778.37 |
| Investments total | |||||
| Non-current loans receivable | 11 375.69 | 12 139.69 | 10 031.97 | 2 102.46 | 2 123.34 |
| Long term receivables total | 11 375.69 | 12 139.69 | 10 031.97 | 2 102.46 | 2 123.34 |
| Finished products/goods | 123.52 | 134.60 | 96.86 | 237.53 | 254.19 |
| Inventories total | 123.52 | 134.60 | 96.86 | 237.53 | 254.19 |
| Current trade debtors | 588.77 | 652.65 | 672.67 | 669.00 | 655.47 |
| Current other receivables | 2 436.28 | 3 239.94 | 2 296.95 | 3 669.72 | 4 618.54 |
| Current deferred tax assets | 68.46 | 132.85 | |||
| Short term receivables total | 3 093.51 | 3 892.59 | 2 969.62 | 4 338.72 | 5 406.86 |
| Other current investments | 12 504.32 | 11 163.87 | 37 395.43 | 25 843.48 | 18 029.98 |
| Cash and bank deposits | 1 636.12 | 1 690.84 | 1 848.45 | 2 008.24 | 2 557.44 |
| Cash and cash equivalents | 14 140.43 | 12 854.71 | 39 243.88 | 27 851.72 | 20 587.42 |
| Balance sheet total (assets) | 30 706.38 | 30 930.09 | 54 198.86 | 36 353.74 | 30 150.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 25 973.78 | 28 742.23 | 29 305.97 | 52 967.90 | 34 064.44 |
| Profit of the financial year | 2 882.85 | 681.54 | 23 783.93 | -18 768.46 | -4 948.15 |
| Shareholders equity total | 29 169.63 | 29 738.17 | 53 407.70 | 34 521.44 | 29 451.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 242.42 | 239.35 | 264.71 | 196.88 | 135.38 |
| Short-term deferred tax liabilities | 864.54 | 660.12 | 198.70 | 1 162.46 | |
| Other non-interest bearing current liabilities | 429.79 | 292.46 | 327.76 | 472.96 | 563.51 |
| Current liabilities total | 1 536.75 | 1 191.92 | 791.16 | 1 832.30 | 698.89 |
| Balance sheet total (liabilities) | 30 706.38 | 30 930.09 | 54 198.86 | 36 353.74 | 30 150.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.