BruhnBolig ApS — Credit Rating and Financial Key Figures
CVR number: 46353811
Øster Løgumvej 64, Øster-Løgum 6230 Rødekro
mb@bruhnbolig.dk
tel: 51171711
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 497.96 | 1 141.11 | 1 906.27 | 1 583.74 | 1 833.86 |
| Employee benefit expenses | - 532.27 | - 550.42 | - 543.29 | - 526.13 | - 500.11 |
| Total depreciation | - 314.05 | - 313.81 | - 325.18 | - 339.64 | - 332.12 |
| EBIT | 651.64 | 276.88 | 1 037.80 | 717.96 | 1 001.63 |
| Other financial income | 403.47 | 1 215.73 | 598.59 | 846.11 | 1 568.73 |
| Other financial expenses | - 165.32 | - 165.87 | - 272.09 | - 583.53 | - 154.54 |
| Pre-tax profit | 889.78 | 1 326.74 | 1 364.30 | 980.54 | 2 415.82 |
| Income taxes | - 257.58 | - 353.84 | - 365.37 | - 284.62 | - 604.05 |
| Net earnings | 632.20 | 972.90 | 998.93 | 695.93 | 1 811.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 024.47 | 14 742.61 | 16 515.17 | 17 302.84 | 17 782.21 |
| Machinery and equipment | 92.66 | 60.71 | 30.76 | 3.44 | |
| Tangible assets total | 15 117.13 | 14 803.32 | 16 545.92 | 17 306.28 | 17 782.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.50 | 4.09 | |||
| Prepayments and accrued income | 0.47 | ||||
| Current other receivables | 0.07 | 0.00 | 344.12 | ||
| Short term receivables total | 4.58 | 4.09 | 0.00 | 344.59 | |
| Other current investments | 2 729.68 | 3 857.18 | 3 125.85 | 3 242.94 | 4 165.51 |
| Cash and bank deposits | 1 608.96 | 1 195.13 | 385.39 | 185.02 | 39.59 |
| Cash and cash equivalents | 4 338.64 | 5 052.30 | 3 511.24 | 3 427.96 | 4 205.10 |
| Balance sheet total (assets) | 19 455.76 | 19 860.20 | 20 061.26 | 20 734.24 | 22 331.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Asset revaluation reserve | 6 975.21 | 6 774.53 | 6 573.83 | 6 373.14 | 6 172.44 |
| Shares repurchased | 331.80 | 339.00 | 343.20 | 353.40 | 366.00 |
| Retained earnings | 6 648.95 | 7 142.83 | 7 973.23 | 8 819.46 | 9 350.08 |
| Profit of the financial year | 632.20 | 972.90 | 998.93 | 695.93 | 1 811.77 |
| Shareholders equity total | 14 798.16 | 15 439.27 | 16 099.20 | 16 451.92 | 17 910.29 |
| Provisions | 12.75 | 7.63 | 6.77 | 0.76 | |
| Non-current loans from credit institutions | 134.43 | 44.72 | |||
| Non-current other liabilities | 1 264.92 | 1 264.98 | |||
| Non-current deferred tax liabilities | 1 264.98 | 1 264.98 | 1 264.98 | ||
| Non-current liabilities total | 1 399.35 | 1 309.70 | 1 264.98 | 1 264.98 | 1 264.98 |
| Current loans from credit institutions | 89.94 | 89.70 | 44.72 | ||
| Current trade creditors | 12.50 | 293.82 | 24.25 | 24.69 | 276.28 |
| Short-term deferred tax liabilities | 223.46 | 329.60 | 289.62 | 174.67 | 516.13 |
| Other non-interest bearing current liabilities | 2 919.61 | 2 390.48 | 2 331.73 | 2 817.23 | 2 364.22 |
| Current liabilities total | 3 245.50 | 3 103.60 | 2 690.32 | 3 016.58 | 3 156.63 |
| Balance sheet total (liabilities) | 19 455.76 | 19 860.20 | 20 061.26 | 20 734.24 | 22 331.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.