Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESTEPH ApS — Credit Rating and Financial Key Figures
CVR number: 30861310
Trelleborggade 15, 2150 Nordhavn
esteph@esteph.dk
tel: 39292855
www.esteph.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 409.00 | 1 733.00 | 191.00 | 241.00 | 242.00 |
| Employee benefit expenses | - 822.00 | - 903.00 | - 118.00 | - 189.00 | - 191.00 |
| EBIT | 587.00 | 830.00 | 73.00 | 52.00 | 51.00 |
| Other financial income | 130.00 | 3.00 | 3.00 | 13.00 | 4.00 |
| Other financial expenses | -14.00 | -19.00 | -8.00 | -29.00 | |
| Pre-tax profit | 703.00 | 814.00 | 76.00 | 57.00 | 26.00 |
| Income taxes | - 156.00 | - 180.00 | -17.00 | -13.00 | -6.00 |
| Net earnings | 547.00 | 634.00 | 59.00 | 44.00 | 20.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 654.00 | 1 325.00 | 209.00 | 236.00 | 149.00 |
| Prepayments and accrued income | 98.00 | 54.00 | 5.00 | 7.00 | 7.00 |
| Current other receivables | 98.00 | 316.00 | 40.00 | 23.00 | 4.00 |
| Short term receivables total | 1 850.00 | 1 695.00 | 254.00 | 266.00 | 160.00 |
| Cash and bank deposits | 4 083.00 | 2 150.00 | 280.00 | 35.00 | 150.00 |
| Cash and cash equivalents | 4 083.00 | 2 150.00 | 280.00 | 35.00 | 150.00 |
| Balance sheet total (assets) | 5 933.00 | 3 845.00 | 534.00 | 301.00 | 310.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 165.00 | 165.00 | 22.00 | 22.00 | 22.00 |
| Shares repurchased | 600.00 | 1 000.00 | 125.00 | ||
| Other reserves | - 125.00 | ||||
| Retained earnings | 313.00 | - 139.00 | 66.00 | 44.00 | |
| Profit of the financial year | 547.00 | 634.00 | 59.00 | 44.00 | 20.00 |
| Shareholders equity total | 1 625.00 | 1 660.00 | 147.00 | 66.00 | 86.00 |
| Provisions | 62.00 | 55.00 | 17.00 | 8.00 | 12.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 72.00 | 78.00 | |||
| Current trade creditors | 3 020.00 | 849.00 | 213.00 | 49.00 | 77.00 |
| Current owed to group member | 243.00 | 515.00 | 89.00 | 54.00 | 8.00 |
| Short-term deferred tax liabilities | 284.00 | 187.00 | 7.00 | 29.00 | 2.00 |
| Other non-interest bearing current liabilities | 304.00 | 233.00 | 28.00 | 21.00 | 43.00 |
| Accruals and deferred income | 395.00 | 346.00 | 33.00 | 2.00 | 4.00 |
| Current liabilities total | 4 246.00 | 2 130.00 | 370.00 | 227.00 | 212.00 |
| Balance sheet total (liabilities) | 5 933.00 | 3 845.00 | 534.00 | 301.00 | 310.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.