Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMAET GERT JENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 15925604
Metalbuen 26, 2750 Ballerup
tel: 44978202
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 974.68 | 11 414.29 | 11 310.88 | 10 345.52 | 11 696.78 |
| Employee benefit expenses | -11 309.16 | -11 022.72 | -11 437.47 | -11 223.16 | -10 984.86 |
| Total depreciation | -88.52 | -82.70 | -79.47 | -56.25 | -45.06 |
| EBIT | 577.00 | 308.87 | - 206.06 | - 933.88 | 666.87 |
| Other financial income | 127.33 | 158.38 | 171.16 | 263.24 | 240.11 |
| Other financial expenses | - 191.76 | - 176.66 | - 357.16 | - 262.05 | - 326.37 |
| Pre-tax profit | 512.57 | 290.58 | - 392.06 | - 932.69 | 580.60 |
| Income taxes | - 139.64 | -94.25 | 15.88 | 144.36 | - 191.71 |
| Net earnings | 372.94 | 196.33 | - 376.18 | - 788.33 | 388.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 998.23 | 998.00 | 998.00 | 998.00 | 998.00 |
| Buildings | 27.05 | 23.74 | |||
| Machinery and equipment | 305.25 | 226.09 | 170.36 | 114.11 | 129.05 |
| Tangible assets total | 1 330.53 | 1 247.82 | 1 168.36 | 1 112.11 | 1 127.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 326.17 | 441.25 | 503.83 | 558.27 | 549.41 |
| Inventories total | 326.17 | 441.25 | 503.83 | 558.27 | 549.41 |
| Current trade debtors | 2 999.46 | 4 398.96 | 3 102.10 | 2 176.84 | 1 674.59 |
| Current amounts owed by group member comp. | 4 271.59 | 4 180.98 | 4 784.35 | 5 015.23 | 5 247.47 |
| Prepayments and accrued income | 157.53 | 147.20 | 230.83 | 435.58 | 268.01 |
| Current other receivables | 1 275.91 | 1 395.67 | 1 824.22 | 2 378.40 | 3 197.66 |
| Current deferred tax assets | 3.88 | 148.24 | |||
| Short term receivables total | 8 704.49 | 10 122.81 | 9 945.38 | 10 154.30 | 10 387.73 |
| Other current investments | 524.53 | 194.12 | 85.68 | ||
| Cash and bank deposits | 572.87 | 132.38 | 131.25 | 130.25 | 130.00 |
| Cash and cash equivalents | 1 097.41 | 326.50 | 216.93 | 130.25 | 130.00 |
| Balance sheet total (assets) | 11 458.59 | 12 138.39 | 11 834.50 | 11 954.93 | 12 194.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 100.00 | 210.00 | ||
| Retained earnings | 1 442.81 | 1 715.75 | 1 702.08 | 1 325.89 | 537.57 |
| Profit of the financial year | 372.94 | 196.33 | - 376.18 | - 788.33 | 388.89 |
| Shareholders equity total | 2 315.75 | 2 212.07 | 1 735.89 | 737.57 | 1 126.46 |
| Provisions | 13.00 | 12.00 | 3.95 | ||
| Non-current loans from credit institutions | 1 039.01 | 974.46 | 910.12 | 845.96 | 797.76 |
| Non-current other liabilities | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Non-current deferred tax liabilities | 1 144.03 | 1 101.64 | 1 006.39 | 1 109.44 | 1 200.80 |
| Non-current liabilities total | 2 207.03 | 2 100.11 | 1 940.51 | 1 979.40 | 2 022.56 |
| Current loans from credit institutions | 64.75 | 1 361.26 | 1 061.21 | 728.29 | 481.32 |
| Current trade creditors | 628.37 | 1 283.05 | 802.37 | 890.25 | 741.60 |
| Current owed to participating | 43.78 | 195.31 | 870.00 | 38.98 | |
| Current owed to group member | 409.93 | 667.24 | 2 728.94 | 2 823.99 | 2 944.87 |
| Short-term deferred tax liabilities | 256.65 | ||||
| Other non-interest bearing current liabilities | 5 519.33 | 4 307.35 | 3 565.58 | 3 897.03 | 4 834.45 |
| Accruals and deferred income | 28.40 | ||||
| Current liabilities total | 6 922.81 | 7 814.21 | 8 158.09 | 9 237.97 | 9 041.22 |
| Balance sheet total (liabilities) | 11 458.59 | 12 138.39 | 11 834.50 | 11 954.93 | 12 194.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.