Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. SODEMANN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26080061
Gamma 5, Søften 8382 Hinnerup
tel: 86116303
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -70.42 | -78.00 | -76.33 | -78.95 | -82.08 |
| EBIT | -70.42 | -78.00 | -76.33 | -78.95 | -82.08 |
| Other financial income | 477.81 | 727.35 | 760.05 | 1 032.46 | 984.60 |
| Other financial expenses | -1 236.36 | -1 383.14 | - 951.27 | -1 193.55 | -1 162.36 |
| Net income from associates (fin.) | 17 252.65 | 20 580.82 | 23 954.08 | 25 783.19 | 30 054.24 |
| Pre-tax profit | 16 423.70 | 19 847.02 | 23 686.53 | 25 543.14 | 29 794.40 |
| Income taxes | 179.52 | 160.14 | 46.44 | 40.61 | 45.58 |
| Net earnings | 16 603.22 | 20 007.16 | 23 732.98 | 25 583.76 | 29 839.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 60 574.67 | 78 155.49 | 70 109.56 | 84 932.75 | 88 986.99 |
| Investments total | 60 574.67 | 78 155.49 | 70 109.56 | 84 932.75 | 88 986.99 |
| Non-curr. owed by group member comp. | 13 900.01 | 13 206.30 | 12 498.61 | 11 776.66 | 11 040.16 |
| Non-current other receivables | 19 912.76 | 18 748.96 | 22 091.84 | 22 662.64 | 5 536.57 |
| Long term receivables total | 33 812.77 | 31 955.26 | 34 590.45 | 34 439.30 | 16 576.73 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 269.37 | 345.99 | 496.87 | 9 932.78 | 10 309.91 |
| Current other receivables | 87.71 | 89.47 | 91.26 | 93.08 | |
| Current deferred tax assets | 4 912.64 | 5 978.74 | 6 836.17 | 7 284.69 | 8 362.42 |
| Short term receivables total | 5 269.72 | 6 414.20 | 7 424.30 | 17 310.55 | 18 672.33 |
| Cash and bank deposits | 1 491.85 | 1 986.27 | 6 045.69 | 942.92 | 5 046.89 |
| Cash and cash equivalents | 1 491.85 | 1 986.27 | 6 045.69 | 942.92 | 5 046.89 |
| Balance sheet total (assets) | 101 149.02 | 118 511.22 | 118 170.00 | 137 625.53 | 129 282.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Shares repurchased | 3 000.00 | 6 000.00 | 12 622.00 | 22 000.00 | 35 000.00 |
| Other reserves | 55 853.92 | 56 434.73 | 55 888.81 | 61 121.99 | 52 186.24 |
| Retained earnings | -8 946.32 | 1 076.08 | -3 492.84 | -5 493.05 | -9 973.53 |
| Profit of the financial year | 16 603.22 | 20 007.16 | 23 732.98 | 25 583.76 | 29 839.98 |
| Shareholders equity total | 66 640.81 | 83 647.97 | 88 880.95 | 103 342.70 | 107 182.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 65.00 | 50.00 | 50.00 | ||
| Current owed to group member | 34 200.08 | 34 361.61 | 24 164.36 | 34 223.13 | 21 718.42 |
| Short-term deferred tax liabilities | 303.12 | 496.60 | 629.65 | 326.84 | |
| Other non-interest bearing current liabilities | 0.01 | 0.03 | 4 425.05 | 4.70 | |
| Current liabilities total | 34 508.21 | 34 863.25 | 29 289.05 | 34 282.83 | 22 100.26 |
| Balance sheet total (liabilities) | 101 149.02 | 118 511.22 | 118 170.00 | 137 625.53 | 129 282.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.