Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSAK Holding ApS — Credit Rating and Financial Key Figures
CVR number: 35227962
Birkevænget 11, 4780 Stege
post@listabella.dk
tel: 56381681
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 521.92 | -6.69 | -42.66 | -40.84 | -6.25 |
| Employee benefit expenses | - 179.99 | ||||
| Total depreciation | -2.75 | ||||
| EBIT | 339.18 | -6.69 | -42.66 | -40.84 | -6.25 |
| Other financial income | 0.07 | ||||
| Other financial expenses | -79.68 | -1.20 | -1.01 | -0.20 | -2.89 |
| Pre-tax profit | 259.50 | -7.89 | -43.67 | -41.04 | -9.07 |
| Income taxes | -58.10 | ||||
| Net earnings | 201.41 | -7.89 | -43.67 | -41.04 | -9.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.37 | 50.51 | 13.01 | ||
| Current other receivables | 64.37 | 35.46 | 26.45 | 1.04 | |
| Current deferred tax assets | 1.00 | 3.00 | 1.00 | ||
| Short term receivables total | 115.74 | 85.97 | 40.46 | 3.00 | 2.04 |
| Cash and bank deposits | 1.53 | 2.04 | 1.88 | 4.08 | 3.08 |
| Cash and cash equivalents | 1.53 | 2.04 | 1.88 | 4.08 | 3.08 |
| Balance sheet total (assets) | 142.27 | 113.01 | 67.34 | 32.08 | 30.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 181.74 | 19.67 | 11.78 | -31.89 | -72.94 |
| Profit of the financial year | 201.41 | -7.89 | -43.67 | -41.04 | -9.07 |
| Shareholders equity total | 99.67 | 91.77 | 48.11 | 7.07 | -2.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 13.15 | 19.81 | 24.77 | ||
| Short-term deferred tax liabilities | 16.24 | 16.24 | |||
| Other non-interest bearing current liabilities | 14.86 | 1.09 | 0.20 | 2.35 | |
| Accruals and deferred income | 11.50 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 42.60 | 21.24 | 19.23 | 25.01 | 32.12 |
| Balance sheet total (liabilities) | 142.27 | 113.01 | 67.34 | 32.08 | 30.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.