LH-ADVICE ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 32787657
Martensens Alle 16, 1828 Frederiksberg C
lh@advicelaw.dk
tel: 26255604
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 138.00 | -51.00 | - 121.00 | - 103.00 | -98.62 |
| Employee benefit expenses | -1 247.00 | -1 249.00 | -1 243.00 | -1 486.00 | -1 519.35 |
| EBIT | -1 385.00 | -1 300.00 | -1 364.00 | -1 589.00 | -1 617.97 |
| Other financial expenses | -10.00 | -17.00 | -30.00 | -8.00 | -12.06 |
| Net income from associates (fin.) | 2 363.00 | 2 875.00 | 2 574.00 | 2 852.00 | 2 688.43 |
| Pre-tax profit | 968.00 | 1 558.00 | 1 180.00 | 1 255.00 | 1 058.40 |
| Income taxes | - 224.00 | - 356.00 | - 278.00 | - 294.00 | - 258.70 |
| Net earnings | 744.00 | 1 202.00 | 902.00 | 961.00 | 799.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 828.00 | 2 776.00 | 2 759.00 | 3 146.00 | 3 124.89 |
| Investments total | 1 828.00 | 2 776.00 | 2 759.00 | 3 146.00 | 3 124.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 11.00 | 12.00 | 11.00 | 5.00 | 6.18 |
| Current deferred tax assets | 4.00 | 3.00 | 2.00 | 2.00 | |
| Short term receivables total | 15.00 | 15.00 | 13.00 | 7.00 | 6.18 |
| Cash and bank deposits | 217.00 | 208.00 | 430.02 | ||
| Cash and cash equivalents | 217.00 | 208.00 | 430.02 | ||
| Balance sheet total (assets) | 1 843.00 | 2 791.00 | 2 989.00 | 3 361.00 | 3 561.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 744.00 | 1 202.00 | 902.00 | 961.00 | 799.70 |
| Retained earnings | - 744.00 | -1 202.00 | - 902.00 | - 961.00 | - 799.70 |
| Profit of the financial year | 744.00 | 1 202.00 | 902.00 | 961.00 | 799.70 |
| Shareholders equity total | 824.00 | 1 282.00 | 982.00 | 1 041.00 | 879.70 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 193.00 | 418.00 | |||
| Current trade creditors | 12.00 | 11.00 | 24.00 | 12.00 | 11.25 |
| Current owed to participating | 1.00 | 2.00 | 1.00 | 2.00 | 25.70 |
| Current owed to group member | 388.00 | 603.00 | 1 648.00 | 1 874.00 | 2 308.36 |
| Short-term deferred tax liabilities | 223.00 | 355.00 | 277.00 | 293.00 | 257.18 |
| Other non-interest bearing current liabilities | 202.00 | 120.00 | 57.00 | 139.00 | 78.90 |
| Current liabilities total | 1 019.00 | 1 509.00 | 2 007.00 | 2 320.00 | 2 681.39 |
| Balance sheet total (liabilities) | 1 843.00 | 2 791.00 | 2 989.00 | 3 361.00 | 3 561.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.