Livilea Academy ApS — Credit Rating and Financial Key Figures
CVR number: 41732822
Enghavevej 64, 1674 København V
academy@livilea.com
tel: 40986647
www.livilea.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 203.57 | - 104.12 | - 126.28 |
| Employee benefit expenses | -16.26 | -27.16 | -13.54 |
| EBIT | 187.31 | - 131.28 | - 139.83 |
| Other financial expenses | -0.20 | -0.86 | -0.33 |
| Pre-tax profit | 187.11 | - 132.13 | - 140.15 |
| Income taxes | -42.70 | 28.98 | 30.73 |
| Net earnings | 144.41 | - 103.16 | - 109.42 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | 73.10 | 128.72 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 108.93 | 4.25 | |
| Current amounts owed by group member comp. | 55.25 | 5.00 | 25.65 |
| Short term receivables total | 164.18 | 9.25 | 25.65 |
| Cash and bank deposits | 50.76 | 18.13 | 5.60 |
| Cash and cash equivalents | 50.76 | 18.13 | 5.60 |
| Balance sheet total (assets) | 288.04 | 156.11 | 31.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 144.41 | 41.25 | |
| Profit of the financial year | 144.41 | - 103.16 | - 109.42 |
| Shareholders equity total | 184.41 | 81.25 | -28.17 |
| Non-current liabilities total | |||
| Current trade creditors | 31.25 | ||
| Current owed to group member | 42.70 | 70.86 | 57.13 |
| Other non-interest bearing current liabilities | 29.68 | 4.00 | 2.28 |
| Current liabilities total | 103.64 | 74.86 | 59.42 |
| Balance sheet total (liabilities) | 288.04 | 156.11 | 31.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.