JENS JENSEN MURER- OG ENTREPRENØR A/S — Credit Rating and Financial Key Figures
CVR number: 19562972
Niels Ebbesens Vej 11, 7500 Holstebro
mail@jensjensen.dk
tel: 97402999
www.jensjensen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 972.72 | 4 951.94 | 5 573.91 | 4 978.85 | 5 541.27 |
Costs of management | -1 982.98 | -2 013.27 | -2 545.65 | -2 661.55 | -2 842.97 |
Costs of distribution | - 588.36 | - 364.84 | - 431.83 | - 325.40 | - 284.21 |
EBIT | 1 401.38 | 2 573.84 | 2 596.43 | 1 991.90 | 2 414.09 |
Other financial income | 1 512.64 | 2 877.19 | 310.35 | 648.64 | 1 459.58 |
Other financial expenses | - 214.14 | - 571.61 | -1 891.63 | - 795.39 | - 657.50 |
Net income from associates (fin.) | 258.81 | 932.03 | 640.19 | 1 449.93 | 674.38 |
Pre-tax profit | 2 958.69 | 5 811.45 | 1 655.34 | 3 295.07 | 3 890.55 |
Income taxes | - 622.27 | -1 089.86 | - 250.38 | - 410.09 | - 713.96 |
Net earnings | 2 336.42 | 4 721.59 | 1 404.96 | 2 884.97 | 3 176.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 3 990.18 | 3 237.03 | 3 466.74 | 2 680.48 | 2 216.88 |
Tangible assets total | 3 990.18 | 3 237.03 | 3 466.74 | 2 680.48 | 2 216.88 |
Holdings in group member companies | 1 929.75 | 2 527.58 | 2 741.23 | 2 702.17 | 2 973.67 |
Participating interests | 2 315.46 | 2 649.65 | 3 868.19 | 8 197.37 | 5 145.35 |
Investments total | 4 245.20 | 5 177.23 | 6 609.42 | 10 899.54 | 8 119.01 |
Non-current loans receivable | 1 000.00 | ||||
Long term receivables total | 1 000.00 | ||||
Raw materials and consumables | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
Inventories total | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
Current trade debtors | 20 502.64 | 23 221.31 | 20 205.55 | 21 044.88 | 14 737.67 |
Current owed by particip. interest comp. | 2 644.57 | ||||
Prepayments and accrued income | 323.97 | 340.16 | 290.64 | 302.30 | 296.47 |
Current other receivables | 3 788.58 | 3 116.24 | 5 409.08 | 5 974.23 | 2 656.61 |
Current deferred tax assets | 129.24 | 699.42 | 173.00 | 201.17 | |
Short term receivables total | 24 615.19 | 26 806.95 | 26 604.69 | 30 138.98 | 17 891.92 |
Other current investments | 13 183.96 | 20 324.63 | 11 563.33 | 9 831.78 | 13 742.10 |
Cash and bank deposits | 1 160.73 | 3 864.02 | 119.85 | 199.69 | 5 111.89 |
Cash and cash equivalents | 14 344.69 | 24 188.65 | 11 683.18 | 10 031.47 | 18 854.00 |
Balance sheet total (assets) | 47 217.26 | 59 431.85 | 48 386.02 | 53 772.47 | 48 103.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 1 200.00 | 3 000.00 | 2 000.00 | 2 000.00 | 4 000.00 |
Other reserves | 217.23 | 449.42 | 1 389.54 | ||
Retained earnings | 15 835.13 | 14 954.32 | 17 443.72 | 15 908.55 | 16 183.07 |
Profit of the financial year | 2 336.42 | 4 721.59 | 1 404.96 | 2 884.97 | 3 176.59 |
Shareholders equity total | 20 121.55 | 23 643.14 | 22 048.10 | 22 933.07 | 24 109.65 |
Provisions | 317.06 | 1 060.30 | 752.84 | 1 048.54 | 5 017.45 |
Non-current leasing loans | 260.14 | ||||
Non-current liabilities total | 260.14 | ||||
Current loans from credit institutions | 6 705.07 | 8 582.74 | |||
Advances received | 7 809.75 | 7 697.90 | 1 189.93 | 86.60 | 359.90 |
Current trade creditors | 14 639.25 | 22 432.26 | 11 618.39 | 13 490.12 | 14 760.14 |
Current owed to group member | 146.44 | 2 664.42 | 5 319.49 | 246.91 | |
Short-term deferred tax liabilities | 1 084.24 | 717.82 | 675.41 | ||
Other non-interest bearing current liabilities | 3 245.41 | 4 451.82 | 2 429.32 | 2 311.91 | 2 934.34 |
Current liabilities total | 26 778.65 | 34 728.42 | 25 324.95 | 29 790.86 | 18 976.70 |
Balance sheet total (liabilities) | 47 217.26 | 59 431.85 | 48 386.02 | 53 772.47 | 48 103.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.