JENS JENSEN MURER- OG ENTREPRENØR A/S — Credit Rating and Financial Key Figures
CVR number: 19562972
Niels Ebbesens Vej 11, 7500 Holstebro
mail@jensjensen.dk
tel: 97402999
www.jensjensen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 433.03 | 8 370.20 | 7 286.67 | 6 339.91 | 7 035.72 |
Costs of management | -4 116.01 | -3 865.22 | -2 643.00 | -2 797.86 | -2 973.93 |
Costs of distribution | - 607.54 | - 370.91 | - 444.35 | - 341.89 | - 295.17 |
EBIT | 1 709.00 | 4 134.00 | 4 199.00 | 3 200.16 | 3 766.62 |
Other financial income | 1 512.64 | 2 877.19 | 325.69 | 648.64 | 1 461.33 |
Other financial expenses | - 261.38 | - 627.35 | -1 945.97 | - 818.06 | - 687.36 |
Net income from associates (fin.) | 155.46 | 334.20 | 18.54 | 979.19 | 147.97 |
Pre-tax profit | 3 116.39 | 6 717.69 | 2 597.17 | 4 009.92 | 4 688.57 |
Income taxes | - 680.39 | -1 421.69 | - 595.17 | - 672.31 | -1 005.82 |
Net earnings | 2 436.00 | 5 296.00 | 2 002.00 | 3 337.61 | 3 682.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 559.99 | 4 385.68 | 4 213.92 | 3 086.45 | 2 388.27 |
Tangible assets total | 5 559.99 | 4 385.68 | 4 213.92 | 3 086.45 | 2 388.27 |
Participating interests | 2 315.46 | 2 649.65 | 3 868.19 | 8 197.37 | 5 145.35 |
Investments total | 2 315.38 | 2 649.33 | 3 868.19 | 8 197.37 | 3 640.58 |
Non-current loans receivable | 1 000.00 | ||||
Long term receivables total | 1 000.00 | ||||
Raw materials and consumables | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 |
Inventories total | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 |
Current trade debtors | 23 525.38 | 26 498.73 | 22 400.27 | 23 915.62 | 15 731.58 |
Current owed by particip. interest comp. | 2 644.57 | ||||
Prepayments and accrued income | 565.58 | 536.11 | 482.77 | 478.58 | 463.49 |
Current other receivables | 3 590.91 | 4 340.38 | 6 315.86 | 6 406.17 | 3 869.82 |
Current deferred tax assets | 0.76 | 0.76 | |||
Short term receivables total | 27 681.87 | 31 375.99 | 29 198.90 | 33 445.70 | 20 064.89 |
Other current investments | 13 183.96 | 20 324.63 | 11 563.33 | 9 831.78 | 13 742.10 |
Cash and bank deposits | 2 856.80 | 8 349.37 | 3 643.26 | 1 613.39 | 11 652.15 |
Cash and cash equivalents | 16 040.77 | 28 674.00 | 15 206.59 | 11 445.17 | 25 394.25 |
Balance sheet total (assets) | 51 645.00 | 67 132.00 | 52 534.60 | 56 221.69 | 52 535.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 1 200.00 | 3 000.00 | 2 000.00 | 2 000.00 | 4 000.00 |
Other reserves | -0.07 | 489.16 | 508.19 | 1 487.37 | -2 284.95 |
Retained earnings | 15 735.55 | 14 107.48 | 16 787.91 | 15 358.09 | 15 676.91 |
Profit of the financial year | 2 436.00 | 5 296.00 | 2 002.00 | 3 337.61 | 3 682.74 |
Minority interest (BS) | 1 855.52 | 2 430.36 | 2 635.80 | 2 598.24 | 2 859.30 |
Shareholders equity total | 21 977.00 | 26 073.00 | 24 683.89 | 25 531.31 | 24 684.00 |
Provisions | 459.95 | 1 406.54 | 744.45 | 1 130.13 | 5 189.73 |
Non-current leasing loans | 138.60 | 110.07 | 342.34 | 52.75 | |
Non-current liabilities total | 138.60 | 110.07 | 342.34 | 52.75 | |
Current loans from credit institutions | 87.42 | 26.38 | 6 732.94 | 8 612.18 | 52.75 |
Advances received | 7 566.97 | 10 954.12 | 2 210.35 | 590.21 | 391.35 |
Current trade creditors | 14 394.31 | 19 338.20 | 12 980.07 | 15 642.82 | 16 360.19 |
Short-term deferred tax liabilities | 1 065.16 | 717.82 | 675.41 | ||
Other non-interest bearing current liabilities | 5 955.60 | 9 223.52 | 4 122.73 | 4 662.30 | 4 401.37 |
Current liabilities total | 29 069.47 | 39 542.22 | 26 763.92 | 29 507.51 | 21 881.08 |
Balance sheet total (liabilities) | 51 645.01 | 67 131.83 | 52 534.60 | 56 221.69 | 51 754.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.