LTP GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 17974246
Bryghuspladsen 8, 1473 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 572.46 | 18 695.33 | 25 006.45 | 19 625.69 | 13 412.15 |
External services | -2 430.35 | -5 948.63 | -9 218.30 | -8 265.01 | -9 324.94 |
Gross profit | 11 142.11 | 12 746.70 | 15 788.14 | 11 360.68 | 4 087.21 |
Employee benefit expenses | -11 643.48 | -12 659.35 | -14 978.15 | -17 370.96 | -14 842.35 |
Total depreciation | - 213.94 | - 280.98 | - 338.60 | - 346.39 | - 346.39 |
EBIT | - 715.31 | - 193.63 | 471.39 | -6 356.67 | -11 101.53 |
Other financial income | 549.72 | 2 576.34 | 3 514.00 | 3 050.19 | 4 027.58 |
Other financial expenses | -2 618.99 | - 117.56 | -4 127.83 | -1 310.81 | - 169.82 |
Net income from associates (fin.) | 46 643.74 | 68 017.37 | 117 625.29 | 16 775.68 | -35 450.15 |
Pre-tax profit | 43 859.15 | 70 282.52 | 117 482.84 | 12 158.39 | -42 693.92 |
Income taxes | 608.00 | - 623.00 | -55.00 | 878.00 | 1 557.00 |
Net earnings | 44 467.15 | 69 659.52 | 117 427.84 | 13 036.39 | -41 136.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 090.81 | 1 243.26 | 1 134.24 | 787.85 | 441.46 |
Intangible assets total | 1 090.81 | 1 243.26 | 1 134.24 | 787.85 | 441.46 |
Buildings | 30.15 | 2.32 | |||
Tangible assets total | 30.15 | 2.32 | |||
Holdings in group member companies | 212 310.72 | 229 893.08 | 284 938.08 | 285 216.71 | 249 043.68 |
Participating interests | 38 215.66 | 35 351.23 | 465.72 | ||
Investments total | 250 526.37 | 265 244.31 | 284 938.08 | 285 216.71 | 249 509.40 |
Non-current other receivables | 157.77 | 161.78 | 177.11 | 194.37 | 201.00 |
Long term receivables total | 157.77 | 161.78 | 177.11 | 194.37 | 201.00 |
Inventories total | |||||
Current trade debtors | 2.00 | ||||
Current amounts owed by group member comp. | 21 960.48 | 38 805.18 | 35 015.94 | 13 389.64 | 48 998.72 |
Prepayments and accrued income | 145.49 | 1 091.59 | 318.55 | 271.04 | 455.18 |
Current other receivables | 113.78 | 319.78 | 1 194.42 | 190.31 | 410.32 |
Current deferred tax assets | 606.00 | 59.00 | 118.00 | 809.00 | 2 324.00 |
Short term receivables total | 22 827.74 | 40 275.55 | 36 646.91 | 14 659.99 | 52 188.22 |
Other current investments | 27 321.06 | ||||
Cash and bank deposits | 7 855.07 | 610.69 | 22 295.45 | 19 247.66 | 730.06 |
Cash and cash equivalents | 7 855.07 | 610.69 | 49 616.51 | 19 247.66 | 730.06 |
Balance sheet total (assets) | 282 487.92 | 307 537.91 | 372 512.84 | 320 106.58 | 303 070.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 70 000.00 | 48 000.00 | |||
Other reserves | 225 034.69 | 234 190.17 | 180 464.38 | 202 472.83 | 180 572.61 |
Retained earnings | 8 279.63 | -4 079.64 | -21 509.12 | 44 529.88 | 131 462.61 |
Profit of the financial year | 44 467.15 | 69 659.52 | 117 427.84 | 13 036.39 | -41 136.92 |
Shareholders equity total | 278 281.48 | 300 270.05 | 346 883.10 | 308 539.10 | 271 398.29 |
Provisions | 56.00 | 111.00 | 8 219.34 | 19 777.18 | |
Non-current deferred tax liabilities | 668.22 | ||||
Non-current liabilities total | 668.22 | ||||
Current loans from credit institutions | 88.07 | 2 493.36 | 10 738.09 | 930.73 | 9 628.39 |
Current trade creditors | 582.30 | 1 501.40 | 865.94 | 483.14 | 1 156.27 |
Current owed to participating | 10.56 | 11 243.64 | 375.16 | 390.17 | |
Current owed to group member | 400.00 | ||||
Other non-interest bearing current liabilities | 2 867.85 | 3 206.54 | 2 271.07 | 1 559.11 | 719.84 |
Current liabilities total | 3 538.22 | 7 211.86 | 25 518.74 | 3 348.14 | 11 894.67 |
Balance sheet total (liabilities) | 282 487.92 | 307 537.91 | 372 512.84 | 320 106.58 | 303 070.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.