SMED EIGILD HOLMGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 30696379
Fjelstrup Nørrevej 45, Fjelstrup 6100 Haderslev
smed.eh@gmail.com
tel: 40138346
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 856.69 | 725.35 | 498.05 | 536.47 | 471.49 |
| External services | - 504.02 | - 406.41 | - 289.76 | - 344.78 | - 379.75 |
| Gross profit | 352.67 | 318.94 | 208.29 | 191.69 | 91.73 |
| Wages and salaries | - 311.52 | - 229.79 | -19.90 | -39.87 | -29.87 |
| Social security expenses | -23.23 | -8.93 | -5.55 | -13.96 | -9.28 |
| Total depreciation | -20.00 | -20.00 | -20.00 | -5.00 | -5.00 |
| EBIT | -2.09 | 60.21 | 162.83 | 132.85 | 47.59 |
| Other financial expenses | -2.76 | -2.80 | -0.56 | -2.14 | |
| Pre-tax profit | -4.84 | 57.41 | 162.28 | 132.85 | 45.45 |
| Income taxes | -2.93 | -15.71 | -33.11 | -32.89 | -9.92 |
| Net earnings | -7.77 | 41.71 | 129.17 | 99.96 | 35.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.52 | 26.52 | 20.52 | 15.52 | 38.86 |
| Tangible assets total | 46.52 | 26.52 | 20.52 | 15.52 | 38.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 5.00 | 3.00 | 3.00 | 3.00 |
| Inventories total | 20.00 | 5.00 | 3.00 | 3.00 | 3.00 |
| Current trade debtors | 55.72 | 111.52 | 54.37 | 114.22 | 9.95 |
| Current other receivables | 8.00 | 13.07 | 15.29 | ||
| Short term receivables total | 63.72 | 124.59 | 69.66 | 114.22 | 9.95 |
| Cash and bank deposits | 342.19 | 247.13 | 365.53 | 279.87 | 236.93 |
| Cash and cash equivalents | 342.19 | 247.13 | 365.53 | 279.87 | 236.93 |
| Balance sheet total (assets) | 472.43 | 403.24 | 458.71 | 412.61 | 288.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | 100.00 | ||
| Other reserves | - 117.80 | - 122.00 | - 100.00 | ||
| Retained earnings | 161.44 | 39.68 | -36.42 | -29.25 | -29.29 |
| Profit of the financial year | -7.77 | 41.71 | 129.17 | 99.96 | 35.52 |
| Shareholders equity total | 278.68 | 206.38 | 217.75 | 195.71 | 131.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.59 | 0.67 | |||
| Short-term deferred tax liabilities | 2.93 | 7.71 | 33.11 | 28.89 | 5.92 |
| Other non-interest bearing current liabilities | 189.23 | 188.48 | 207.85 | 188.01 | 151.58 |
| Current liabilities total | 193.75 | 196.85 | 240.96 | 216.90 | 157.50 |
| Balance sheet total (liabilities) | 472.43 | 403.24 | 458.71 | 412.61 | 288.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.