Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUSENS BUSSER ApS — Credit Rating and Financial Key Figures
CVR number: 17879944
Algade 14 B, Frifelt 6780 Skærbæk
info@clausens-busser.dk
tel: 74757215
www.clausens-busser.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 118.59 | 2 819.97 | 2 845.75 | 2 768.46 | 3 271.81 |
| Employee benefit expenses | -1 553.30 | -2 115.28 | -2 302.27 | -2 325.21 | -2 433.03 |
| Other operating expenses | -6.20 | -43.33 | |||
| Total depreciation | - 342.47 | - 319.49 | - 455.33 | - 411.46 | - 546.19 |
| EBIT | 216.62 | 385.20 | 88.14 | -11.54 | 292.59 |
| Other financial income | 2.46 | 0.96 | 1.07 | 2.20 | 2.82 |
| Other financial expenses | -47.77 | -64.32 | -84.53 | -56.34 | -53.08 |
| Pre-tax profit | 171.31 | 321.84 | 4.69 | -65.68 | 242.34 |
| Income taxes | -38.16 | -73.93 | -1.15 | 12.82 | -53.84 |
| Net earnings | 133.15 | 247.91 | 3.54 | -52.86 | 188.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 188.96 | 3 188.22 | 2 732.89 | 2 804.04 | 2 459.83 |
| Tangible assets total | 1 188.96 | 3 188.22 | 2 732.89 | 2 804.04 | 2 459.83 |
| Investments total | 240.00 | 240.00 | 240.00 | 240.00 | |
| Non-current loans receivable | 26.44 | 26.44 | 26.44 | 26.44 | |
| Long term receivables total | 26.44 | 26.44 | 26.44 | 26.44 | |
| Raw materials and consumables | 17.37 | 46.50 | 46.65 | 52.78 | 42.96 |
| Inventories total | 17.37 | 46.50 | 46.65 | 52.78 | 42.96 |
| Current trade debtors | 332.14 | 361.01 | 537.02 | 395.71 | 423.09 |
| Prepayments and accrued income | 18.88 | 20.26 | 19.93 | 10.14 | 9.74 |
| Current other receivables | 306.91 | 100.80 | 101.94 | 22.95 | 7.06 |
| Current deferred tax assets | 2.12 | 0.23 | 0.23 | 0.40 | 0.29 |
| Short term receivables total | 660.04 | 482.30 | 659.11 | 429.20 | 440.18 |
| Cash and bank deposits | 667.58 | 758.21 | 644.25 | 474.14 | 739.16 |
| Cash and cash equivalents | 667.58 | 758.21 | 644.25 | 474.14 | 739.16 |
| Balance sheet total (assets) | 2 533.95 | 4 741.67 | 4 349.35 | 4 026.59 | 3 948.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 100.00 | 228.80 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 578.41 | 482.76 | 630.67 | 534.20 | 381.34 |
| Profit of the financial year | 133.15 | 247.91 | 3.54 | -52.86 | 188.50 |
| Shareholders equity total | 1 011.56 | 1 159.46 | 934.20 | 781.34 | 869.84 |
| Provisions | 71.77 | 145.71 | 146.86 | 134.04 | 187.16 |
| Non-current leasing loans | 1 523.58 | 1 251.51 | 974.49 | 691.63 | |
| Non-current liabilities total | 1 523.58 | 1 251.51 | 974.49 | 691.63 | |
| Current loans from credit institutions | 266.80 | 272.00 | 277.00 | 282.60 | |
| Advances received | 8.80 | ||||
| Current trade creditors | 249.25 | 172.86 | 182.90 | 282.69 | 177.96 |
| Short-term deferred tax liabilities | 0.42 | ||||
| Other non-interest bearing current liabilities | 1 201.37 | 1 464.46 | 1 561.88 | 1 577.03 | 1 738.96 |
| Current liabilities total | 1 450.62 | 1 912.91 | 2 016.79 | 2 136.72 | 2 199.94 |
| Balance sheet total (liabilities) | 2 533.95 | 4 741.67 | 4 349.35 | 4 026.59 | 3 948.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.