BITTE KAI RAND & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 17890832
Skudehavnsvej 34, 2150 Nordhavn
info@bittekairand.dk
tel: 39298864
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 880.01 | 25 316.47 | 23 583.06 | 24 494.80 | 23 912.25 |
Employee benefit expenses | -15 196.97 | -17 219.86 | -17 141.10 | -19 201.50 | -20 294.45 |
Other operating expenses | -8.29 | -43.93 | |||
Total depreciation | -1 002.36 | - 815.28 | - 709.50 | - 693.87 | - 631.07 |
EBIT | 3 680.68 | 7 281.33 | 5 732.47 | 4 591.15 | 2 942.79 |
Other financial income | 12.36 | 56.25 | 177.78 | 74.65 | |
Other financial expenses | - 211.32 | - 203.08 | - 264.03 | - 290.69 | - 266.04 |
Net income from associates (fin.) | - 173.40 | 2 756.17 | 1 427.76 | 1 981.28 | 591.36 |
Pre-tax profit | 3 295.96 | 9 846.77 | 6 952.44 | 6 459.51 | 3 342.75 |
Income taxes | - 766.68 | -1 563.29 | -1 219.80 | - 988.18 | - 609.79 |
Net earnings | 2 529.28 | 8 283.49 | 5 732.64 | 5 471.33 | 2 732.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 400.72 | 296.19 | 191.65 | 87.11 | |
Intangible assets total | 400.72 | 296.19 | 191.65 | 87.11 | |
Buildings | 921.64 | 597.32 | 396.59 | 277.71 | 171.14 |
Machinery and equipment | 999.98 | 777.06 | 1 093.05 | 1 171.74 | 1 264.87 |
Tangible assets total | 1 921.62 | 1 374.38 | 1 489.64 | 1 449.45 | 1 436.01 |
Holdings in group member companies | 2 315.00 | 1 050.97 | 1 023.42 | 976.70 | |
Investments total | 2 015.39 | 4 201.74 | 3 000.51 | 3 052.24 | 2 985.65 |
Long term receivables total | |||||
Finished products/goods | 7 901.66 | 7 312.00 | 9 807.39 | 9 921.76 | 10 097.34 |
Advance payments | 4 998.93 | 6 433.85 | 6 234.51 | 6 196.02 | 6 142.66 |
Inventories total | 12 900.59 | 13 745.86 | 16 041.90 | 16 117.78 | 16 240.00 |
Current trade debtors | 6 677.81 | 7 802.31 | 10 412.79 | 9 679.48 | 10 554.38 |
Current amounts owed by group member comp. | 5 383.89 | 2 211.27 | 2 165.04 | 2 332.65 | 3 671.69 |
Prepayments and accrued income | 669.03 | 1 331.35 | 1 131.55 | 1 047.86 | 1 281.34 |
Current other receivables | 1 817.78 | 544.02 | 626.15 | 662.59 | 121.67 |
Current deferred tax assets | 113.00 | 115.50 | 99.00 | 95.00 | 78.00 |
Short term receivables total | 14 661.51 | 12 004.44 | 14 434.53 | 13 817.59 | 15 707.08 |
Cash and bank deposits | 2 025.99 | 5 830.32 | 2 674.15 | 2 866.11 | 2 301.21 |
Cash and cash equivalents | 2 025.99 | 5 830.32 | 2 674.15 | 2 866.11 | 2 301.21 |
Balance sheet total (assets) | 33 925.83 | 37 452.92 | 37 832.38 | 37 390.27 | 38 669.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 10 000.00 | 5 000.00 | 6 000.00 | ||
Retained earnings | 11 927.07 | 4 465.08 | 7 517.78 | 7 168.46 | 12 682.87 |
Profit of the financial year | 2 529.28 | 8 283.49 | 5 732.64 | 5 471.33 | 2 732.96 |
Shareholders equity total | 16 456.34 | 24 748.57 | 20 250.42 | 20 639.79 | 17 415.83 |
Non-current other liabilities | 1 286.09 | 1 209.33 | |||
Non-current deferred tax liabilities | 1 209.33 | 1 332.43 | 1 373.75 | ||
Non-current liabilities total | 1 286.09 | 1 209.33 | 1 209.33 | 1 332.43 | 1 373.75 |
Current loans from credit institutions | 243.36 | 360.96 | 305.27 | 401.84 | 3 681.83 |
Current trade creditors | 6 428.64 | 5 997.25 | 8 503.70 | 8 462.66 | 7 941.93 |
Current owed to group member | 5 446.80 | 2 359.41 | 2 342.57 | 4 243.87 | |
Short-term deferred tax liabilities | 952.45 | 2 518.24 | 3 237.03 | 2 010.20 | 1 233.85 |
Other non-interest bearing current liabilities | 3 112.14 | 2 618.57 | 1 967.21 | 2 200.79 | 2 778.89 |
Current liabilities total | 16 183.40 | 11 495.02 | 16 372.62 | 15 418.05 | 19 880.37 |
Balance sheet total (liabilities) | 33 925.83 | 37 452.92 | 37 832.38 | 37 390.27 | 38 669.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.