JBH Tools A/S — Credit Rating and Financial Key Figures
CVR number: 12004834
Syvvejen 31, 4621 Gadstrup
tel: 46170001
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 335.00 | 2 597.00 | 2 610.00 | 2 480.00 | 2 594.81 |
| Employee benefit expenses | -1 982.00 | -1 912.00 | -1 637.00 | -2 004.00 | -1 913.58 |
| Other operating expenses | -38.00 | ||||
| Total depreciation | -95.00 | -99.00 | -81.00 | -12.00 | |
| EBIT | 258.00 | 586.00 | 1 054.00 | 426.00 | 681.23 |
| Other financial income | 41.00 | 54.00 | 46.00 | 42.00 | 36.49 |
| Other financial expenses | -6.00 | -4.00 | -5.00 | -24.00 | -8.38 |
| Pre-tax profit | 293.00 | 636.00 | 1 095.00 | 444.00 | 709.34 |
| Income taxes | -81.00 | - 137.00 | - 172.00 | - 104.00 | - 133.06 |
| Net earnings | 212.00 | 499.00 | 923.00 | 340.00 | 576.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.00 | 25.00 | 12.00 | ||
| Machinery and equipment | 130.00 | 43.00 | -1.00 | ||
| Tangible assets total | 138.00 | 68.00 | 11.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 860.00 | 716.00 | 725.00 | 726.00 | 670.44 |
| Inventories total | 860.00 | 716.00 | 725.00 | 726.00 | 670.44 |
| Current trade debtors | 870.00 | 1 468.00 | 1 326.00 | 1 520.00 | 1 802.74 |
| Current amounts owed by group member comp. | 14.00 | 37.00 | 65.00 | 64.87 | |
| Prepayments and accrued income | 53.00 | 8.00 | 230.00 | 185.00 | 123.96 |
| Current other receivables | 79.00 | 68.00 | 58.00 | 57.00 | 57.00 |
| Current deferred tax assets | 21.00 | 26.00 | 20.89 | ||
| Short term receivables total | 1 002.00 | 1 579.00 | 1 677.00 | 1 827.00 | 2 069.46 |
| Cash and bank deposits | 578.00 | 649.00 | 935.00 | 217.76 | |
| Cash and cash equivalents | 578.00 | 649.00 | 935.00 | 217.76 | |
| Balance sheet total (assets) | 2 578.00 | 3 012.00 | 3 348.00 | 2 553.00 | 2 957.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 300.00 | 300.00 | 400.00 | |
| Retained earnings | 219.00 | -69.00 | - 870.00 | - 247.00 | - 306.84 |
| Profit of the financial year | 212.00 | 499.00 | 923.00 | 340.00 | 576.28 |
| Shareholders equity total | 931.00 | 1 430.00 | 1 853.00 | 893.00 | 1 169.44 |
| Provisions | 15.00 | ||||
| Non-current deferred tax liabilities | 84.00 | 136.00 | 151.00 | 169.05 | |
| Non-current liabilities total | 84.00 | 136.00 | 151.00 | 169.05 | |
| Current loans from credit institutions | 27.00 | ||||
| Current trade creditors | 369.00 | 520.00 | 526.00 | 699.00 | 769.14 |
| Current owed to group member | 511.00 | 1.00 | |||
| Short-term deferred tax liabilities | 62.00 | 61.67 | |||
| Other non-interest bearing current liabilities | 683.00 | 926.00 | 818.00 | 856.00 | 788.36 |
| Current liabilities total | 1 563.00 | 1 446.00 | 1 344.00 | 1 645.00 | 1 619.16 |
| Balance sheet total (liabilities) | 2 578.00 | 3 012.00 | 3 348.00 | 2 553.00 | 2 957.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.