SIMSEK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24226948
HI-Park 399, Hammerum 7400 Herning
ms@nonstop.dk
tel: 70131389
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 595.14 | 589.73 | 448.25 | 313.49 | 648.41 |
Other operating expenses | - 264.49 | ||||
Total depreciation | - 618.00 | - 612.64 | - 514.25 | - 490.94 | - 602.16 |
Reduction in value of non-current assets | - 975.00 | - 611.67 | - 325.00 | ||
EBIT | - 997.85 | -22.91 | - 330.49 | - 789.12 | - 278.75 |
Other financial income | 1 295.15 | 446.20 | 979.96 | 112.84 | 44.45 |
Other financial expenses | -36.95 | - 698.34 | - 390.49 | - 673.80 | - 486.79 |
Income from other inv. held as non-curr. assets | 772.74 | ||||
Net income from associates (fin.) | 1 869.83 | 1 549.37 | 430.84 | 746.48 | 1 762.68 |
Pre-tax profit | 2 902.93 | 1 274.32 | 689.81 | - 603.60 | 1 041.60 |
Income taxes | - 432.70 | 22.77 | - 199.84 | 94.10 | 40.24 |
Net earnings | 2 470.23 | 1 297.09 | 489.98 | - 509.49 | 1 081.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8 122.69 | 8 122.69 | 7 078.06 | 6 466.39 | 6 141.39 |
Machinery and equipment | 1 683.63 | 1 770.48 | 1 086.23 | 975.28 | 1 085.52 |
Tangible assets total | 9 806.31 | 9 893.16 | 8 164.29 | 7 441.67 | 7 226.91 |
Holdings in group member companies | 4 862.50 | 5 876.31 | 4 754.42 | 5 056.92 | 6 064.06 |
Participating interests | 3 308.33 | 3 357.64 | 3 560.37 | 3 779.36 | 3 977.98 |
Investments total | 8 170.83 | 9 233.95 | 8 314.79 | 8 836.27 | 10 042.04 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 758.92 | 722.90 | |||
Prepayments and accrued income | 24.49 | ||||
Current other receivables | 3 745.73 | 4 502.95 | 5 160.48 | 5 660.71 | 5 408.52 |
Current deferred tax assets | 312.64 | 981.49 | 544.56 | 245.63 | 664.28 |
Short term receivables total | 4 082.86 | 5 484.44 | 7 463.96 | 6 629.24 | 6 072.80 |
Other current investments | 507.04 | 3 978.16 | 3 947.10 | 2 599.40 | 2 867.92 |
Cash and bank deposits | 2 957.06 | 2 274.60 | 312.05 | 580.56 | 793.46 |
Cash and cash equivalents | 3 464.10 | 6 252.76 | 4 259.16 | 3 179.95 | 3 661.38 |
Balance sheet total (assets) | 25 524.10 | 30 864.32 | 28 202.20 | 26 087.14 | 27 003.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 4 712.50 | 5 741.65 | 5 969.76 | 4 921.92 | 5 929.06 |
Retained earnings | 12 931.17 | 14 372.24 | 15 441.22 | 16 979.05 | 15 462.42 |
Profit of the financial year | 2 470.23 | 1 297.09 | 489.98 | - 509.49 | 1 081.84 |
Shareholders equity total | 20 313.90 | 21 610.99 | 22 100.96 | 21 591.47 | 22 673.31 |
Provisions | 265.78 | 263.25 | 181.18 | 162.51 | 136.84 |
Non-current loans from credit institutions | 967.99 | 916.96 | 866.06 | 835.51 | 797.14 |
Non-current other liabilities | 28.50 | 28.50 | 28.50 | 28.50 | 28.50 |
Non-current liabilities total | 996.49 | 945.46 | 894.56 | 864.01 | 825.64 |
Current loans from credit institutions | 50.00 | 1 364.93 | 1 885.80 | 1 866.86 | 1 490.03 |
Advances received | 37.50 | 37.50 | |||
Current trade creditors | 74.40 | 17.00 | |||
Current owed to group member | 11.82 | 2 715.40 | 1 235.28 | ||
Short-term deferred tax liabilities | 1 129.11 | 1 455.17 | 636.92 | 281.14 | 566.44 |
Other non-interest bearing current liabilities | 2 719.50 | 2 397.22 | 2 485.78 | 1 321.15 | 75.60 |
Current liabilities total | 3 947.93 | 8 044.63 | 5 025.49 | 3 469.15 | 3 367.34 |
Balance sheet total (liabilities) | 25 524.10 | 30 864.32 | 28 202.20 | 26 087.14 | 27 003.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.