SCSK 6353 ApS — Credit Rating and Financial Key Figures
CVR number: 27452809
Jens Kofods Gade 2, 1268 København K
tel: 40950315
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 190.97 | 585.75 | 168.73 | 14.10 |
| External services | -21.59 | -40.73 | -31.02 | -16.59 |
| Gross profit | 169.38 | 545.02 | 137.72 | -2.49 |
| Employee benefit expenses | - 150.85 | - 467.00 | - 105.00 | -8.00 |
| EBIT | 18.52 | 78.02 | 32.72 | -10.49 |
| Pre-tax profit | 18.52 | 78.02 | 32.72 | -10.49 |
| Income taxes | -4.07 | -17.16 | -7.20 | |
| Net earnings | 14.45 | 60.85 | 25.52 | -10.49 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 61.88 | ||||
| Current owed by particip. interest comp. | 85.82 | 114.51 | 125.00 | ||
| Short term receivables total | 61.88 | 85.82 | 114.51 | 125.00 | |
| Cash and bank deposits | 28.55 | 73.72 | 20.86 | ||
| Cash and cash equivalents | 28.55 | 73.72 | 20.86 | ||
| Balance sheet total (assets) | 28.55 | 135.59 | 106.68 | 114.51 | 125.00 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 128.36 | - 121.71 | -51.03 | ||
| Profit of the financial year | 14.45 | 60.85 | 25.52 | -10.49 | |
| Shareholders equity total | 11.08 | 64.14 | 99.48 | 114.51 | 125.00 |
| Non-current deferred tax liabilities | 4.07 | 17.16 | 7.20 | ||
| Non-current liabilities total | 4.07 | 17.16 | 7.20 | ||
| Current trade creditors | 0.41 | ||||
| Other non-interest bearing current liabilities | 12.98 | 54.28 | |||
| Current liabilities total | 13.39 | 54.28 | |||
| Balance sheet total (liabilities) | 28.55 | 135.59 | 106.68 | 114.51 | 125.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.