Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Realmæglerne Silkeborg Connie Halberg & Klaus Thomsen ApS — Credit Rating and Financial Key Figures
CVR number: 36457449
Borgergade 19, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 702.64 | 1 580.06 | 1 676.94 | 1 850.49 | 1 902.88 |
| Employee benefit expenses | -2 316.26 | -2 049.36 | -1 517.53 | -1 598.11 | -1 830.44 |
| Other operating expenses | -5.20 | ||||
| Total depreciation | -6.41 | -6.41 | -6.41 | -6.41 | -7.25 |
| EBIT | 1 379.98 | - 475.70 | 147.80 | 245.97 | 65.18 |
| Other financial income | 43.81 | 14.18 | 0.74 | 2.89 | 2.07 |
| Other financial expenses | -22.01 | -9.01 | -7.10 | -3.32 | -4.67 |
| Pre-tax profit | 1 401.78 | - 470.54 | 141.44 | 245.55 | 62.58 |
| Income taxes | - 308.72 | 91.86 | -38.03 | -59.30 | -21.56 |
| Net earnings | 1 093.06 | - 378.68 | 103.41 | 186.24 | 41.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.62 | 14.21 | 7.81 | 1.40 | 29.64 |
| Tangible assets total | 20.62 | 14.21 | 7.81 | 1.40 | 29.64 |
| Participating interests | 67.25 | 67.25 | 67.25 | 67.25 | 67.25 |
| Investments total | 67.25 | 67.25 | 67.25 | 67.25 | 67.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 177.43 | 199.41 | 327.56 | 893.31 | 1 368.01 |
| Current amounts owed by group member comp. | 1 410.02 | 106.40 | 151.43 | ||
| Prepayments and accrued income | 22.22 | 13.37 | 17.66 | 28.58 | 117.52 |
| Current other receivables | 18.68 | 8.02 | 101.13 | 0.97 | 69.94 |
| Current deferred tax assets | 8.58 | 96.16 | 31.01 | 3.42 | 2.13 |
| Short term receivables total | 1 636.94 | 316.96 | 583.77 | 1 077.71 | 1 557.60 |
| Cash and bank deposits | 537.30 | 256.76 | 238.66 | 580.68 | |
| Cash and cash equivalents | 537.30 | 256.76 | 238.66 | 580.68 | |
| Balance sheet total (assets) | 2 262.10 | 655.18 | 897.49 | 1 727.04 | 1 654.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 159.22 | 41.02 | ||
| Retained earnings | - 844.81 | 248.24 | - 130.44 | - 186.24 | -41.02 |
| Profit of the financial year | 1 093.06 | - 378.68 | 103.41 | 186.24 | 41.02 |
| Shareholders equity total | 1 298.24 | -80.44 | 22.97 | 209.22 | 91.02 |
| Provisions | -0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.29 | ||||
| Advances received | 195.00 | 350.44 | 1 076.50 | 1 281.70 | |
| Current trade creditors | 183.99 | 195.85 | 122.19 | 97.11 | 92.63 |
| Current owed to participating | 0.17 | 0.71 | 1.02 | ||
| Current owed to group member | 20.81 | 62.03 | |||
| Short-term deferred tax liabilities | 160.10 | 59.47 | 20.27 | ||
| Other non-interest bearing current liabilities | 619.77 | 323.96 | 401.72 | 284.05 | 95.54 |
| Current liabilities total | 963.86 | 735.62 | 874.51 | 1 517.83 | 1 563.47 |
| Balance sheet total (liabilities) | 2 262.10 | 655.18 | 897.49 | 1 727.04 | 1 654.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.