COMPUTER PARTS DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 27378447
Lundevej 8, 9900 Frederikshavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 164.00 | 1 018.00 | 722.00 | 1 017.00 | 1 196.18 |
| Employee benefit expenses | - 587.00 | - 729.00 | - 675.00 | - 761.00 | - 511.63 |
| Total depreciation | -36.00 | -40.00 | -26.00 | -18.00 | -27.30 |
| EBIT | 541.00 | 249.00 | 21.00 | 238.00 | 657.26 |
| Other financial income | 129.00 | 17.00 | 13.00 | 5.00 | 0.21 |
| Other financial expenses | - 232.00 | - 166.00 | -72.00 | -93.00 | -69.48 |
| Reduction non-current investment assets | -12.00 | ||||
| Pre-tax profit | 438.00 | 88.00 | -38.00 | 150.00 | 587.98 |
| Income taxes | 3.00 | 8.00 | -33.00 | - 129.81 | |
| Net earnings | 438.00 | 91.00 | -30.00 | 117.00 | 458.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 52.00 | 24.00 | 8.00 | 145.74 | |
| Machinery and equipment | 35.00 | 25.00 | 15.00 | 5.00 | |
| Tangible assets total | 87.00 | 49.00 | 23.00 | 5.00 | 145.74 |
| Investments total | |||||
| Non-current other receivables | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Long term receivables total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Raw materials and consumables | 1 884.00 | 1 962.00 | 2 029.00 | 1 957.00 | 1 976.13 |
| Finished products/goods | 59.00 | 47.00 | 58.00 | 58.00 | 58.23 |
| Inventories total | 1 943.00 | 2 009.00 | 2 087.00 | 2 015.00 | 2 034.37 |
| Current trade debtors | 32.00 | 50.00 | 160.00 | 987.30 | |
| Current owed by particip. interest comp. | 9.00 | ||||
| Prepayments and accrued income | 28.15 | ||||
| Current other receivables | 39.00 | 5.00 | 15.00 | 40.00 | 12.41 |
| Current deferred tax assets | 10.00 | 18.00 | 29.00 | 40.07 | |
| Short term receivables total | 80.00 | 65.00 | 193.00 | 69.00 | 1 067.93 |
| Other current investments | 573.00 | 288.00 | 110.00 | 102.00 | |
| Cash and bank deposits | 5.00 | 7.00 | 15.00 | 9.00 | 42.49 |
| Cash and cash equivalents | 578.00 | 295.00 | 125.00 | 111.00 | 42.49 |
| Balance sheet total (assets) | 2 694.00 | 2 424.00 | 2 434.00 | 2 206.00 | 3 296.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 113.00 | 114.00 | 135.00 | ||
| Retained earnings | 660.00 | 984.00 | 1 074.00 | 1 044.00 | 1 026.40 |
| Profit of the financial year | 438.00 | 91.00 | -30.00 | 117.00 | 458.18 |
| Shareholders equity total | 1 341.00 | 1 319.00 | 1 174.00 | 1 291.00 | 1 749.58 |
| Non-current deferred tax liabilities | 8.00 | 45.00 | 140.45 | ||
| Non-current liabilities total | 8.00 | 45.00 | 140.45 | ||
| Current loans from credit institutions | 893.00 | 907.00 | 845.00 | 767.00 | 954.11 |
| Current trade creditors | 358.00 | 29.00 | 63.00 | 19.00 | 22.66 |
| Short-term deferred tax liabilities | 8.00 | 44.40 | |||
| Other non-interest bearing current liabilities | 102.00 | 161.00 | 344.00 | 84.00 | 385.33 |
| Current liabilities total | 1 353.00 | 1 097.00 | 1 260.00 | 870.00 | 1 406.50 |
| Balance sheet total (liabilities) | 2 694.00 | 2 424.00 | 2 434.00 | 2 206.00 | 3 296.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.