Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAGN WALDEJER HERRETØJ ApS — Credit Rating and Financial Key Figures
CVR number: 73540518
Klitvej 13, 2690 Karlslunde
tel: 43907212
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 150.76 | 3 039.96 | 4 303.49 | - 189.97 | - 140.57 |
| Employee benefit expenses | -2 603.17 | -2 701.90 | -2 062.64 | - 519.41 | - 475.49 |
| Total depreciation | - 160.59 | - 216.27 | - 144.60 | - 142.08 | - 142.08 |
| EBIT | 386.99 | 121.78 | 2 096.25 | - 851.46 | - 758.14 |
| Other financial income | 1 470.56 | 266.76 | 1 471.04 | 244.83 | 172.85 |
| Other financial expenses | -87.15 | -1 530.22 | -8.30 | - 126.83 | -26.47 |
| Pre-tax profit | 1 770.39 | -1 141.68 | 3 558.99 | - 733.47 | - 611.76 |
| Income taxes | - 391.56 | -9.82 | - 523.44 | 124.88 | 133.34 |
| Net earnings | 1 378.83 | -1 151.50 | 3 035.55 | - 608.59 | - 478.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75.75 | 13.02 | |||
| Machinery and equipment | 599.85 | 505.32 | 363.25 | 221.17 | 79.09 |
| Tangible assets total | 675.60 | 518.34 | 363.25 | 221.17 | 79.09 |
| Investments total | 66.62 | 66.62 | |||
| Non-current loans receivable | 7 941.49 | 6 349.72 | 8 272.18 | 8 244.46 | 8 244.88 |
| Long term receivables total | 7 941.49 | 6 349.72 | 8 272.18 | 8 244.46 | 8 244.88 |
| Finished products/goods | 1 873.41 | 1 620.63 | |||
| Inventories total | 1 873.41 | 1 620.63 | |||
| Current trade debtors | 509.94 | 546.82 | |||
| Current amounts owed by group member comp. | 124.59 | ||||
| Prepayments and accrued income | 7.41 | ||||
| Current other receivables | 69.00 | 8.04 | 6.08 | ||
| Current deferred tax assets | 35.51 | 83.78 | 17.33 | 169.13 | 160.71 |
| Short term receivables total | 670.04 | 707.01 | 25.37 | 175.21 | 160.71 |
| Cash and bank deposits | 2 658.23 | 3 120.17 | 6 296.88 | 300.64 | 36.01 |
| Cash and cash equivalents | 2 658.23 | 3 120.17 | 6 296.88 | 300.64 | 36.01 |
| Balance sheet total (assets) | 13 885.39 | 12 382.50 | 14 957.67 | 8 941.47 | 8 520.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | 10 674.16 | 12 052.99 | 5 901.49 | 8 937.04 | 8 328.45 |
| Profit of the financial year | 1 378.83 | -1 151.50 | 3 035.55 | - 608.59 | - 478.43 |
| Shareholders equity total | 12 212.99 | 11 061.49 | 14 097.04 | 8 488.45 | 8 010.02 |
| Provisions | 1.72 | ||||
| Non-current liabilities total | |||||
| Advances received | 206.53 | 71.02 | |||
| Current trade creditors | 273.42 | 317.68 | 43.50 | 35.00 | 35.00 |
| Current owed to group member | 260.34 | 99.12 | 395.66 | 466.28 | |
| Short-term deferred tax liabilities | 386.73 | 0.00 | 465.09 | ||
| Other non-interest bearing current liabilities | 805.72 | 671.97 | 252.92 | 20.64 | 9.39 |
| Current liabilities total | 1 672.40 | 1 321.01 | 860.63 | 451.31 | 510.67 |
| Balance sheet total (liabilities) | 13 885.39 | 12 382.50 | 14 957.67 | 8 941.47 | 8 520.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.