K/S MIDTJYLLAND 2004 — Credit Rating and Financial Key Figures
CVR number: 28322879
Blokken 31, 3460 Birkerød
Elvarejendomme@gmail.com
tel: 25404581
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 368.93 | 464.19 | 355.91 | 1 306.85 | 779.36 |
| Reduction in value of non-current assets | 519.39 | ||||
| EBIT | 368.93 | 464.19 | 355.91 | 1 826.24 | 779.36 |
| Other financial income | 186.57 | 0.12 | |||
| Other financial expenses | - 317.08 | - 214.87 | - 217.43 | - 308.69 | - 181.73 |
| Pre-tax profit | 238.41 | 249.33 | 138.47 | 1 517.54 | 597.75 |
| Net earnings | 238.41 | 249.33 | 138.47 | 1 517.54 | 597.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 000.00 | 11 000.00 | 11 000.00 | 11 250.00 | 11 250.00 |
| Tangible assets total | 11 000.00 | 11 000.00 | 11 000.00 | 11 250.00 | 11 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.75 | 90.71 | 67.99 | 117.77 | 155.91 |
| Current amounts owed by group member comp. | 449.50 | 458.19 | 400.00 | ||
| Current other receivables | 94.13 | 42.24 | 72.36 | ||
| Short term receivables total | 577.38 | 591.13 | 540.35 | 117.77 | 155.91 |
| Cash and bank deposits | 268.26 | 583.85 | 190.79 | 334.50 | |
| Cash and cash equivalents | 268.26 | 583.85 | 190.79 | 334.50 | |
| Balance sheet total (assets) | 11 577.38 | 11 859.39 | 12 124.19 | 11 558.56 | 11 740.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Retained earnings | -5 284.65 | -5 046.24 | -4 796.92 | -4 658.44 | - 740.90 |
| Profit of the financial year | 238.41 | 249.33 | 138.47 | 1 517.54 | 597.75 |
| Shareholders equity total | -4 296.24 | -4 046.92 | -3 908.44 | -2 390.90 | 606.85 |
| Non-current loans from credit institutions | 10 732.00 | 10 732.00 | 10 090.19 | 8 010.47 | 7 549.57 |
| Non-current owed to group member | 4 216.68 | 4 270.68 | 4 270.68 | 4 463.28 | 2 211.69 |
| Non-current other liabilities | 582.90 | 631.37 | 669.98 | 209.87 | 209.87 |
| Non-current deferred tax liabilities | 461.57 | 306.05 | |||
| Non-current liabilities total | 15 531.57 | 15 634.05 | 15 030.84 | 13 145.19 | 10 277.17 |
| Current loans from credit institutions | 43.01 | 641.81 | 542.93 | 460.90 | |
| Current trade creditors | 17.50 | 22.50 | 23.00 | ||
| Other non-interest bearing current liabilities | 299.05 | 272.26 | 342.49 | 238.84 | 372.48 |
| Current liabilities total | 342.05 | 272.26 | 1 001.79 | 804.27 | 856.38 |
| Balance sheet total (liabilities) | 11 577.38 | 11 859.39 | 12 124.19 | 11 558.56 | 11 740.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.