Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELISABETH AUDE ApS — Credit Rating and Financial Key Figures
CVR number: 36044101
Bøgevangen 2, 4622 Havdrup
tel: 20467444
www.bv2.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 762.78 | 732.37 | 778.81 | 958.60 | 371.72 |
| Wages and salaries | - 431.66 | - 473.13 | - 454.86 | - 521.70 | - 502.81 |
| Social security expenses | -7.52 | -5.17 | -31.95 | -5.73 | -10.89 |
| Total depreciation | -7.50 | -7.50 | -7.50 | -7.50 | -3.76 |
| EBIT | 316.10 | 246.58 | 284.50 | 423.67 | - 145.75 |
| Other financial income | 65.16 | 122.57 | 111.25 | 79.90 | 79.98 |
| Other financial expenses | -1.71 | -3.18 | -2.71 | -4.19 | -4.24 |
| Pre-tax profit | 1 376.52 | 487.77 | 1 255.72 | - 165.62 | -1 313.89 |
| Income taxes | - 310.87 | - 109.42 | - 284.52 | 10.27 | 4.32 |
| Net earnings | 1 065.65 | 378.35 | 971.19 | - 155.34 | -1 309.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 26.26 | 18.76 | 11.26 | 3.76 | |
| Intangible assets total | 26.26 | 18.76 | 11.26 | 3.76 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.50 | 165.38 | 238.00 | ||
| Current other receivables | 63.98 | 1.15 | 8.68 | 0.26 | 51.88 |
| Current deferred tax assets | 102.08 | 120.74 | |||
| Short term receivables total | 153.48 | 166.53 | 8.68 | 340.34 | 172.62 |
| Other current investments | 3 142.77 | 3 410.54 | 4 273.21 | 3 608.22 | 2 320.49 |
| Cash and bank deposits | 345.00 | 183.50 | 583.76 | 653.48 | 741.46 |
| Cash and cash equivalents | 3 487.77 | 3 594.04 | 4 856.97 | 4 261.69 | 3 061.95 |
| Balance sheet total (assets) | 3 667.51 | 3 779.32 | 4 876.91 | 4 605.79 | 3 234.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 |
| Retained earnings | 2 115.14 | 3 180.79 | 3 559.14 | 4 530.33 | 4 374.99 |
| Profit of the financial year | 1 065.65 | 378.35 | 971.19 | - 155.34 | -1 309.57 |
| Shareholders equity total | 3 241.23 | 3 619.58 | 4 590.77 | 4 435.43 | 3 125.86 |
| Provisions | 5.78 | 4.13 | 2.48 | 0.83 | |
| Non-current deferred tax liabilities | 250.06 | 53.31 | 193.68 | ||
| Non-current liabilities total | 250.06 | 53.31 | 193.68 | ||
| Other non-interest bearing current liabilities | 170.45 | 102.31 | 89.98 | 100.81 | 108.71 |
| Current liabilities total | 170.45 | 102.31 | 89.98 | 100.81 | 108.71 |
| Balance sheet total (liabilities) | 3 667.51 | 3 779.32 | 4 876.91 | 4 537.07 | 3 234.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.