OLUF CHRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32153003
Kornbakken 10, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.86 | 44.63 | 453.00 | 352.08 | -2.92 |
| EBIT | -1.86 | 44.63 | 453.00 | 352.08 | -2.92 |
| Other financial income | 70.88 | 106.12 | 2.88 | 77.16 | 63.55 |
| Other financial expenses | -1.14 | -1.73 | -62.67 | -0.27 | |
| Reduction non-current investment assets | -16.24 | -23.99 | |||
| Net income from associates (fin.) | 56.46 | ||||
| Pre-tax profit | 108.11 | 125.03 | 393.21 | 428.97 | 60.63 |
| Income taxes | -7.66 | -33.48 | -86.72 | -94.42 | -13.33 |
| Net earnings | 100.45 | 91.55 | 306.49 | 334.55 | 47.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 223.13 | ||||
| Investments total | 223.13 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 160.20 | 442.19 | 58.43 | ||
| Prepayments and accrued income | 1.07 | ||||
| Current other receivables | 16.83 | 0.12 | 0.24 | 0.44 | |
| Current deferred tax assets | 4.91 | ||||
| Short term receivables total | 177.03 | 442.31 | 58.67 | 6.43 | |
| Other current investments | 368.67 | 808.62 | 746.84 | 818.68 | 1 071.48 |
| Cash and bank deposits | 333.08 | 5.29 | 280.44 | 467.41 | 183.62 |
| Cash and cash equivalents | 701.75 | 813.91 | 1 027.29 | 1 286.09 | 1 255.10 |
| Balance sheet total (assets) | 924.88 | 990.94 | 1 469.59 | 1 344.76 | 1 261.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 117.80 | 122.00 | 129.50 |
| Other reserves | 40.22 | ||||
| Retained earnings | 492.98 | 576.45 | 550.20 | 734.69 | 939.73 |
| Profit of the financial year | 100.45 | 91.55 | 306.49 | 334.55 | 47.29 |
| Shareholders equity total | 815.15 | 850.20 | 1 099.49 | 1 316.24 | 1 241.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 20.00 | 20.00 | 20.00 | 20.00 |
| Short-term deferred tax liabilities | 7.66 | 32.79 | 5.85 | 8.53 | |
| Other non-interest bearing current liabilities | 99.57 | 7.86 | |||
| Accruals and deferred income | 80.10 | 344.25 | |||
| Current liabilities total | 109.73 | 140.75 | 370.11 | 28.53 | 20.00 |
| Balance sheet total (liabilities) | 924.88 | 990.94 | 1 469.59 | 1 344.76 | 1 261.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.